Unity Software Inc. (FRA:US3)
Germany · Delayed Price · Currency is EUR 24.22
-7.80 (-24.36%)
At close: Jan 30, 2026
Unity Software Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,804 | 1,813 | 2,187 | 1,391 | 1,111 | 772.45 | |
Revenue Growth (YoY) | -8.23% | -17.10% | 57.25% | 25.26% | 43.77% | 42.58% |
Cost of Revenue | 463.88 | 465.7 | 720.21 | 442.5 | 253.63 | 172.35 |
Gross Profit | 1,340 | 1,348 | 1,467 | 948.52 | 856.9 | 600.1 |
Selling, General & Admin | 931.06 | 1,012 | 1,215 | 871.25 | 692.85 | 471.4 |
Research & Development | 895.76 | 876.83 | 1,015 | 959.49 | 695.71 | 403.52 |
Operating Expenses | 1,827 | 1,889 | 2,230 | 1,831 | 1,389 | 874.91 |
Operating Income | -487.04 | -541 | -762.42 | -882.21 | -531.67 | -274.81 |
Interest Expense | -23.8 | -23.54 | -24.58 | -7.4 | -1.13 | -1.52 |
Interest & Investment Income | 120.13 | 111.56 | 59.53 | 7.19 | 1.57 | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | -3.89 |
EBT Excluding Unusual Items | -390.72 | -452.98 | -727.47 | -882.43 | -531.23 | -280.22 |
Merger & Restructuring Charges | -9.15 | -214.15 | -70.37 | - | - | - |
Pretax Income | -418.5 | -667.13 | -797.85 | -882.43 | -531.23 | -280.22 |
Income Tax Expense | 16.13 | -2.85 | 28.48 | 37.06 | 1.38 | 2.09 |
Earnings From Continuing Operations | -434.62 | -664.29 | -826.32 | -919.49 | -532.61 | -282.31 |
Minority Interest in Earnings | -0.91 | 0.17 | 4.31 | -1.57 | - | - |
Net Income | -435.53 | -664.11 | -822.01 | -921.06 | -532.61 | -282.31 |
Net Income to Common | -435.53 | -664.11 | -822.01 | -921.06 | -532.61 | -282.31 |
Shares Outstanding (Basic) | 415 | 396 | 380 | 311 | 282 | 170 |
Shares Outstanding (Diluted) | 415 | 396 | 380 | 311 | 282 | 170 |
Shares Change (YoY) | 6.92% | 4.07% | 22.53% | 10.03% | 66.02% | 48.52% |
EPS (Basic) | -1.05 | -1.68 | -2.16 | -2.97 | -1.89 | -1.66 |
EPS (Diluted) | -1.05 | -1.68 | -2.16 | -2.97 | -1.89 | -1.66 |
Free Cash Flow | 391 | 286 | 178.78 | -116.57 | -153.39 | -20.24 |
Free Cash Flow Per Share | 0.94 | 0.72 | 0.47 | -0.38 | -0.54 | -0.12 |
Gross Margin | 74.28% | 74.32% | 67.07% | 68.19% | 77.16% | 77.69% |
Operating Margin | -27.00% | -29.84% | -34.86% | -63.42% | -47.88% | -35.58% |
Profit Margin | -24.15% | -36.63% | -37.58% | -66.22% | -47.96% | -36.55% |
Free Cash Flow Margin | 21.68% | 15.77% | 8.17% | -8.38% | -13.81% | -2.62% |
EBITDA | -54.84 | -132.02 | -198.51 | -670.64 | -467.1 | -231.84 |
EBITDA Margin | -3.04% | -7.28% | -9.07% | -48.21% | -42.06% | -30.01% |
D&A For EBITDA | 432.2 | 408.98 | 563.92 | 211.58 | 64.57 | 42.97 |
EBIT | -487.04 | -541 | -762.42 | -882.21 | -531.67 | -274.81 |
EBIT Margin | -27.00% | -29.84% | -34.86% | -63.42% | -47.88% | -35.58% |
Advertising Expenses | - | 10.1 | 12.6 | 18.8 | 24.2 | 12.3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.