McEwen Inc. (FRA:US8)
Germany · Delayed Price · Currency is EUR 23.60
+0.80 (3.51%)
At close: Jan 28, 2026
McEwen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 166.45 | 174.48 | 166.23 | 110.42 | 136.54 | 104.79 | |
Revenue Growth (YoY) | -16.62% | 4.96% | 50.55% | -19.13% | 30.30% | -10.45% |
Cost of Revenue | 112.5 | 120.47 | 201.87 | 157.99 | 131.66 | 120.51 |
Gross Profit | 53.95 | 54.01 | -35.64 | -47.57 | 4.88 | -15.72 |
Selling, General & Admin | 20.98 | 17.17 | 15.45 | 11.89 | 11.44 | 9.2 |
Other Operating Expenses | 2.95 | 2.05 | 2.69 | 3.35 | 3.45 | 3.76 |
Operating Expenses | 69.66 | 66.63 | 68.67 | 50.64 | 61.63 | 135.94 |
Operating Income | -15.71 | -12.62 | -104.3 | -98.21 | -56.75 | -151.66 |
Interest Expense | -6.33 | -4.6 | -5.88 | -7.79 | -6.2 | -7.43 |
Interest & Investment Income | - | - | 42.8 | - | - | - |
Earnings From Equity Investments | -18.28 | -37.96 | -57.76 | 2.78 | -7.53 | -1.52 |
Currency Exchange Gain (Loss) | 4 | 1.46 | -51.51 | 23.8 | 0.51 | 1.08 |
Other Non Operating Income (Expenses) | 1.19 | 0.76 | 1.07 | -0.35 | 2.2 | 0.01 |
EBT Excluding Unusual Items | -35.13 | -52.95 | -175.58 | -79.78 | -67.77 | -159.52 |
Gain (Loss) on Sale of Investments | 20.82 | 6.21 | 20.46 | -0.51 | 0.03 | -0.62 |
Gain (Loss) on Sale of Assets | - | - | 222.16 | - | - | - |
Other Unusual Items | - | - | - | - | 3.54 | 6.42 |
Pretax Income | -14.31 | -46.74 | 67.04 | -80.29 | -64.2 | -153.72 |
Income Tax Expense | -2.39 | -3.05 | 33.86 | 5.81 | -7.32 | -1.39 |
Earnings From Continuing Operations | -11.92 | -43.69 | 33.18 | -86.09 | -56.88 | -152.33 |
Minority Interest in Earnings | - | - | 22.12 | 5.02 | 0.17 | - |
Net Income | -11.92 | -43.69 | 55.3 | -81.08 | -56.71 | -152.33 |
Net Income to Common | -11.92 | -43.69 | 55.3 | -81.08 | -56.71 | -152.33 |
Shares Outstanding (Basic) | 54 | 51 | 48 | 47 | 45 | 40 |
Shares Outstanding (Diluted) | 54 | 51 | 48 | 47 | 45 | 40 |
Shares Change (YoY) | 7.73% | 7.31% | 0.25% | 4.26% | 12.75% | 11.50% |
EPS (Basic) | -0.22 | -0.86 | 1.16 | -1.71 | -1.25 | -3.78 |
EPS (Diluted) | -0.23 | -0.86 | 1.16 | -1.71 | -1.25 | -3.78 |
Free Cash Flow | -45.21 | -13.64 | -65.74 | -80.77 | -54.95 | -41.25 |
Free Cash Flow Per Share | -0.84 | -0.27 | -1.38 | -1.70 | -1.21 | -1.02 |
Gross Margin | 32.41% | 30.96% | -21.44% | -43.08% | 3.57% | -15.00% |
Operating Margin | -9.44% | -7.23% | -62.75% | -88.95% | -41.56% | -144.73% |
Profit Margin | -7.16% | -25.04% | 33.27% | -73.43% | -41.53% | -145.36% |
Free Cash Flow Margin | -27.16% | -7.82% | -39.55% | -73.15% | -40.24% | -39.36% |
EBITDA | 16.88 | 21 | -71.41 | -78.68 | -29 | -44.88 |
EBITDA Margin | 10.14% | 12.04% | -42.96% | -71.26% | -21.24% | -42.82% |
D&A For EBITDA | 32.59 | 33.62 | 32.9 | 19.53 | 27.74 | 106.78 |
EBIT | -15.71 | -12.62 | -104.3 | -98.21 | -56.75 | -151.66 |
EBIT Margin | -9.44% | -7.23% | -62.75% | -88.95% | -41.56% | -144.73% |
Effective Tax Rate | - | - | 50.51% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.