Unisys Corporation (FRA:USY1)
Germany · Delayed Price · Currency is EUR 2.231
+0.076 (3.53%)
At close: Jan 30, 2026
Unisys Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,921 | 2,008 | 2,015 | 1,980 | 2,054 | 2,026 | |
Revenue Growth (YoY) | -4.93% | -0.35% | 1.79% | -3.63% | 1.39% | -8.84% |
Cost of Revenue | 1,378 | 1,410 | 1,459 | 1,424 | 1,477 | 1,521 |
Gross Profit | 543.5 | 598 | 556.9 | 556.3 | 577.1 | 505.2 |
Selling, General & Admin | 417.4 | 418.2 | 443.4 | 428.1 | 923.5 | 566.8 |
Research & Development | 24.6 | 25.3 | 23.6 | 23.6 | 25.5 | 24.1 |
Operating Expenses | 442 | 443.5 | 467 | 451.7 | 949 | 590.9 |
Operating Income | 101.5 | 154.5 | 89.9 | 104.6 | -371.9 | -85.7 |
Interest Expense | -44.1 | -31.9 | -30.8 | -32.4 | -35.4 | -29.2 |
Currency Exchange Gain (Loss) | -2.8 | -11.9 | -3.9 | -3.9 | 1.5 | -3.9 |
Other Non Operating Income (Expenses) | -197.6 | -181.2 | -393.7 | -75.6 | -29.2 | -29 |
EBT Excluding Unusual Items | -143 | -70.5 | -338.5 | -7.3 | -435 | -147.8 |
Merger & Restructuring Charges | -15.1 | -20.6 | -9.3 | -55.3 | -26.7 | -95.5 |
Impairment of Goodwill | -55 | -39.1 | - | - | - | - |
Legal Settlements | 54.9 | 54.9 | - | - | - | - |
Other Unusual Items | -95.4 | - | - | - | - | -28.5 |
Pretax Income | -253.6 | -75.3 | -347.8 | -62.6 | -461.7 | -271.8 |
Income Tax Expense | 75.7 | 117.9 | 79.3 | 42.3 | -11.9 | 45.4 |
Earnings From Continuing Operations | -329.3 | -193.2 | -427.1 | -104.9 | -449.8 | -317.2 |
Earnings From Discontinued Operations | - | - | - | - | - | 1,068 |
Net Income to Company | -329.3 | -193.2 | -427.1 | -104.9 | -449.8 | 751.2 |
Minority Interest in Earnings | 0.8 | -0.2 | -3.6 | -1.1 | 1.3 | -0.5 |
Net Income | -328.5 | -193.4 | -430.7 | -106 | -448.5 | 750.7 |
Net Income to Common | -328.5 | -193.4 | -430.7 | -106 | -448.5 | 750.7 |
Shares Outstanding (Basic) | 71 | 69 | 68 | 68 | 66 | 63 |
Shares Outstanding (Diluted) | 71 | 69 | 68 | 68 | 66 | 63 |
Shares Change (YoY) | 2.32% | 1.39% | 0.87% | 1.83% | 5.59% | 12.46% |
EPS (Basic) | -4.66 | -2.79 | -6.31 | -1.57 | -6.75 | 11.93 |
EPS (Diluted) | -4.66 | -2.79 | -6.31 | -1.57 | -6.75 | 11.93 |
Free Cash Flow | -184.5 | 119.1 | 52.9 | -18.3 | 105.2 | -708.9 |
Free Cash Flow Per Share | -2.62 | 1.72 | 0.78 | -0.27 | 1.58 | -11.27 |
Gross Margin | 28.29% | 29.78% | 27.63% | 28.10% | 28.09% | 24.93% |
Operating Margin | 5.28% | 7.69% | 4.46% | 5.28% | -18.10% | -4.23% |
Profit Margin | -17.10% | -9.63% | -21.37% | -5.35% | -21.83% | 37.05% |
Free Cash Flow Margin | -9.60% | 5.93% | 2.63% | -0.92% | 5.12% | -34.98% |
EBITDA | 129.7 | 186 | 128.7 | 164.9 | -338.4 | -56 |
EBITDA Margin | 6.75% | 9.26% | 6.39% | 8.33% | -16.47% | -2.76% |
D&A For EBITDA | 28.2 | 31.5 | 38.8 | 60.3 | 33.5 | 29.7 |
EBIT | 101.5 | 154.5 | 89.9 | 104.6 | -371.9 | -85.7 |
EBIT Margin | 5.28% | 7.69% | 4.46% | 5.28% | -18.10% | -4.23% |
Revenue as Reported | 1,921 | 2,008 | 2,015 | 1,980 | 2,054 | 2,026 |
Advertising Expenses | - | 10.8 | 10.7 | 8 | 3.6 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.