United Internet AG (FRA:UTDI)
Germany · Delayed Price · Currency is EUR 28.12
-0.44 (-1.54%)
At close: Jan 30, 2026
United Internet AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,385 | 6,329 | 6,213 | 5,915 | 5,646 | 5,367 | |
Revenue Growth (YoY) | 4.91% | 1.87% | 5.04% | 4.76% | 5.20% | 3.33% |
Cost of Revenue | 4,449 | 4,340 | 4,157 | 3,916 | 3,734 | 3,639 |
Gross Profit | 1,936 | 1,989 | 2,056 | 1,999 | 1,912 | 1,728 |
Selling, General & Admin | 1,274 | 1,255 | 1,207 | 1,146 | 1,069 | 973.88 |
Other Operating Expenses | -65.25 | -47.82 | -27.14 | -44 | -37.01 | -39.85 |
Operating Expenses | 1,350 | 1,348 | 1,302 | 1,219 | 1,118 | 1,027 |
Operating Income | 586.65 | 640.73 | 753.87 | 779.61 | 793.8 | 700.93 |
Interest Expense | -168.7 | -148.02 | -94.09 | -38.44 | -36.35 | -37.23 |
Interest & Investment Income | 1.68 | 1.68 | 1.51 | 6.41 | 4.32 | 8.98 |
Earnings From Equity Investments | 6.6 | -199.38 | -58.13 | -31.73 | -23.67 | 18.46 |
Currency Exchange Gain (Loss) | -3.51 | -3.51 | -0.71 | -0.24 | -3.6 | 3.45 |
Other Non Operating Income (Expenses) | 0.39 | 0.39 | -0.56 | 1.2 | -0.34 | -0.26 |
EBT Excluding Unusual Items | 423.09 | 291.87 | 601.9 | 716.81 | 734.16 | 694.32 |
Gain (Loss) on Sale of Investments | - | - | - | 1.91 | - | 0.49 |
Gain (Loss) on Sale of Assets | 1.5 | 1.5 | 0.8 | 0.14 | 0.25 | -0.1 |
Other Unusual Items | 9.19 | 9.19 | -5.06 | -7.36 | 38.92 | -138.51 |
Pretax Income | 433.79 | 302.56 | 597.64 | 711.5 | 773.34 | 556.2 |
Income Tax Expense | 200.52 | 244.27 | 235.39 | 246.76 | 250.19 | 187.44 |
Earnings From Continuing Operations | 233.27 | 58.3 | 362.24 | 464.74 | 523.15 | 368.76 |
Earnings From Discontinued Operations | 1.14 | - | - | - | - | - |
Net Income to Company | 234.4 | 58.3 | 362.24 | 464.74 | 523.15 | 368.76 |
Minority Interest in Earnings | -103.57 | -105.88 | -129.53 | -97.54 | -106.68 | -78.21 |
Net Income | 130.84 | -47.58 | 232.72 | 367.2 | 416.47 | 290.55 |
Net Income to Common | 130.84 | -47.58 | 232.72 | 367.2 | 416.47 | 290.55 |
Net Income Growth | - | - | -36.62% | -11.83% | 43.34% | -31.46% |
Shares Outstanding (Basic) | 173 | 173 | 173 | 187 | 187 | 187 |
Shares Outstanding (Diluted) | 173 | 173 | 175 | 187 | 188 | 188 |
Shares Change (YoY) | 1.01% | -1.23% | -6.29% | -0.23% | -0.41% | -5.47% |
EPS (Basic) | 0.76 | -0.28 | 1.35 | 1.97 | 2.23 | 1.55 |
EPS (Diluted) | 0.74 | -0.28 | 1.33 | 1.96 | 2.22 | 1.54 |
EPS Growth | - | - | -32.14% | -11.71% | 44.16% | -27.61% |
Free Cash Flow | 403.19 | 179.52 | 30.61 | -64.95 | 597.88 | 478.71 |
Free Cash Flow Per Share | 2.33 | 1.04 | 0.17 | -0.35 | 3.19 | 2.54 |
Dividend Per Share | 0.400 | 0.400 | 0.500 | 0.500 | 0.500 | 0.500 |
Dividend Growth | -20.00% | -20.00% | - | - | - | - |
Gross Margin | 30.32% | 31.42% | 33.09% | 33.79% | 33.87% | 32.19% |
Operating Margin | 9.19% | 10.12% | 12.13% | 13.18% | 14.06% | 13.06% |
Profit Margin | 2.05% | -0.75% | 3.74% | 6.21% | 7.38% | 5.41% |
Free Cash Flow Margin | 6.31% | 2.84% | 0.49% | -1.10% | 10.59% | 8.92% |
EBITDA | 1,101 | 1,081 | 1,142 | 1,100 | 1,113 | 1,042 |
EBITDA Margin | 17.25% | 17.08% | 18.37% | 18.59% | 19.71% | 19.42% |
D&A For EBITDA | 514.82 | 440.4 | 387.69 | 320.3 | 319.25 | 341.54 |
EBIT | 586.65 | 640.73 | 753.87 | 779.61 | 793.8 | 700.93 |
EBIT Margin | 9.19% | 10.12% | 12.13% | 13.18% | 14.06% | 13.06% |
Effective Tax Rate | 46.23% | 80.73% | 39.39% | 34.68% | 32.35% | 33.70% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.