Unum Group (FRA:UUM)

ShockWave Medical Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Premiums & Annuity Revenue	10,711	10,497	10,046	9,617	9,475	9,378
Total Interest & Dividend Income	2,052	2,027	2,019	2,012	2,043	2,346
Gain (Loss) on Sale of Investments	-125.1	92.5	66.9	108.4	258.8	1,224
Other Revenue	269.3	270.5	254.4	247.1	230.6	214.9
Total Revenue	12,907	12,887	12,386	11,984	12,008	13,162
Revenue Growth (YoY)	1.86%	4.05%	3.35%	-0.20%	-8.77%	9.69%
Policy Benefits	7,170	6,918	7,257	6,995	7,553	8,973
Policy Acquisition & Underwriting Costs	1,170	1,128	1,019	950.6	967	1,087
Selling, General & Administrative	17.3	17.3	16.4	19.6	35.2	48.6
Other Operating Expenses	1,245	1,195	1,096	987.1	938.1	935.3
Total Operating Expenses	10,765	10,420	10,551	10,041	10,469	11,997
Operating Income	2,142	2,468	1,835	1,943	1,539	1,165
Interest Expense	-205.7	-201.1	-194.8	-188.5	-185	-188.2
EBT Excluding Unusual Items	1,936	2,267	1,640	1,754	1,354	976.7
Asset Writedown	-	-	-	-	-26	-12.7
Legal Settlements	-15.3	-15.3	-	-	-	-
Other Unusual Items	-	-	-	-4.2	-67.3	-
Pretax Income	1,921	2,251	1,640	1,750	1,261	964
Income Tax Expense	401.6	472.2	356.3	342.8	279.6	171
Net Income	1,519	1,779	1,284	1,407	981	793
Net Income to Common	1,519	1,779	1,284	1,407	981	793
Net Income Growth	15.32%	38.58%	-8.77%	43.45%	23.71%	-27.93%
Shares Outstanding (Basic)	180	187	197	201	204	204
Shares Outstanding (Diluted)	180	188	198	202	205	204
Shares Change (YoY)	-7.06%	-4.82%	-2.23%	-1.34%	0.54%	-2.91%
EPS (Basic)	8.44	9.49	6.53	7.01	4.80	3.89
EPS (Diluted)	8.42	9.46	6.50	6.96	4.79	3.89
EPS Growth	24.02%	45.54%	-6.61%	45.30%	23.14%	-25.76%
Free Cash Flow	1,444	1,388	1,068	1,317	1,277	350.2
Free Cash Flow Per Share	8.00	7.38	5.41	6.51	6.24	1.72
Dividend Per Share	1.720	1.625	1.425	1.290	1.185	1.140
Dividend Growth	10.97%	14.04%	10.46%	8.86%	3.95%	2.24%
Operating Margin	16.59%	19.15%	14.81%	16.21%	12.82%	8.85%
Profit Margin	11.77%	13.80%	10.37%	11.74%	8.17%	6.02%
Free Cash Flow Margin	11.19%	10.77%	8.62%	10.98%	10.64%	2.66%
EBITDA	2,259	2,584	1,944	2,053	1,659	1,279
EBITDA Margin	17.50%	20.05%	15.69%	17.13%	13.81%	9.71%
D&A For EBITDA	117	116.1	108.8	110.5	119.8	113.6
EBIT	2,142	2,468	1,835	1,943	1,539	1,165
EBIT Margin	16.59%	19.15%	14.81%	16.21%	12.82%	8.85%
Effective Tax Rate	20.91%	20.97%	21.72%	19.59%	22.18%	17.74%
Revenue as Reported	12,907	12,887	12,386	11,984	12,008	13,162

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.