Universal Display Corporation (FRA:UVD)
Germany · Delayed Price · Currency is EUR 97.08
-1.02 (-1.04%)
At close: Jan 30, 2026
Universal Display Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 639.98 | 647.68 | 576.43 | 616.62 | 553.53 | 428.87 | |
Revenue Growth (YoY) | -0.58% | 12.36% | -6.52% | 11.40% | 29.07% | 5.85% |
Cost of Revenue | 157.55 | 159.21 | 145.38 | 137.1 | 123.84 | 104.13 |
Gross Profit | 482.43 | 488.48 | 431.05 | 479.52 | 429.68 | 324.74 |
Selling, General & Admin | 75.02 | 74.29 | 67.39 | 77.89 | 80.37 | 61.35 |
Research & Development | 153.28 | 157.19 | 130.48 | 117.06 | 99.67 | 83.89 |
Amortization of Goodwill & Intangibles | 18.2 | 18.2 | 15.99 | 17.46 | 21.99 | 21.97 |
Operating Expenses | 246.5 | 249.67 | 213.86 | 212.41 | 202.04 | 167.21 |
Operating Income | 235.93 | 238.8 | 217.19 | 267.11 | 227.64 | 157.53 |
Interest & Investment Income | 40.49 | 40.68 | 28.17 | 7.81 | 0.51 | 5.14 |
Currency Exchange Gain (Loss) | -7.2 | -7.2 | - | - | - | - |
Other Non Operating Income (Expenses) | 6.33 | -0.16 | -0.18 | 0.27 | 0.1 | 0.86 |
EBT Excluding Unusual Items | 275.56 | 272.13 | 245.17 | 275.19 | 228.25 | 163.53 |
Merger & Restructuring Charges | -0.6 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -6.96 | - | - |
Pretax Income | 273.46 | 272.13 | 245.17 | 268.23 | 228.25 | 163.53 |
Income Tax Expense | 51.7 | 50.05 | 42.16 | 58.17 | 44.03 | 30.16 |
Net Income | 221.75 | 222.08 | 203.01 | 210.06 | 184.21 | 133.37 |
Preferred Dividends & Other Adjustments | 0.2 | 0.53 | 0.99 | 1.22 | 1.14 | 1 |
Net Income to Common | 221.56 | 221.55 | 202.02 | 208.85 | 183.08 | 132.37 |
Net Income Growth | -6.84% | 9.39% | -3.36% | 14.03% | 38.12% | -3.57% |
Shares Outstanding (Basic) | 48 | 48 | 48 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 47 | 47 | 47 |
Shares Change (YoY) | 0.07% | 0.06% | 0.33% | 0.22% | 0.27% | 0.51% |
EPS (Basic) | 4.66 | 4.66 | 4.25 | 4.41 | 3.87 | 2.80 |
EPS (Diluted) | 4.64 | 4.65 | 4.24 | 4.40 | 3.87 | 2.80 |
EPS Growth | -6.82% | 9.67% | -3.64% | 13.69% | 38.21% | -4.11% |
Free Cash Flow | 161.33 | 211.1 | 94.99 | 84.32 | 147.94 | 120.8 |
Free Cash Flow Per Share | 3.38 | 4.43 | 2.00 | 1.78 | 3.12 | 2.56 |
Dividend Per Share | 1.750 | 1.600 | 1.400 | 1.200 | 0.800 | 0.600 |
Dividend Growth | 12.90% | 14.29% | 16.67% | 50.00% | 33.33% | 50.00% |
Gross Margin | 75.38% | 75.42% | 74.78% | 77.77% | 77.63% | 75.72% |
Operating Margin | 36.87% | 36.87% | 37.68% | 43.32% | 41.13% | 36.73% |
Profit Margin | 34.62% | 34.21% | 35.05% | 33.87% | 33.07% | 30.86% |
Free Cash Flow Margin | 25.21% | 32.59% | 16.48% | 13.67% | 26.73% | 28.17% |
EBITDA | 281.52 | 282.94 | 260.59 | 309.38 | 269.61 | 194.71 |
EBITDA Margin | 43.99% | 43.69% | 45.21% | 50.17% | 48.71% | 45.40% |
D&A For EBITDA | 45.58 | 44.14 | 43.4 | 42.27 | 41.96 | 37.19 |
EBIT | 235.93 | 238.8 | 217.19 | 267.11 | 227.64 | 157.53 |
EBIT Margin | 36.87% | 36.87% | 37.68% | 43.32% | 41.13% | 36.73% |
Effective Tax Rate | 18.91% | 18.39% | 17.20% | 21.69% | 19.29% | 18.44% |
Revenue as Reported | 639.98 | 647.68 | 576.43 | 616.62 | 553.53 | 428.87 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.