Univest Financial Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	75.93	71.1	78.12	91.8
Depreciation & Amortization	7.46	7.35	7.32	8.44
Gain (Loss) on Sale of Investments	1.04	1.14	1.43	2.53
Total Asset Writedown	0.04	0.03	-0.13	-0.14
Provision for Credit Losses	5.93	10.77	12.2	-10.13
Net Decrease (Increase) in Loans Originated / Sold - Operating	1.64	-2.03	21.61	32.15
Accrued Interest Receivable	-12.02	-8.88	-5.86	-3.13
Other Operating Activities	-8.08	-7.39	-10.94	-9.92
Operating Cash Flow	75.11	89.74	109.46	102.34
Operating Cash Flow Growth	-16.31%	-18.01%	6.96%	99.96%
Capital Expenditures	-3.1	-6.72	-5.22	-5.88
Sale of Property, Plant and Equipment	2.37	1.88	6.85	-
Cash Acquisitions	-	-	-	-3.82
Investment in Securities	6.04	6.76	-67.31	-126.16
Net Decrease (Increase) in Loans Originated / Sold - Investing	-260.98	-448.75	-834.12	-1.18
Other Investing Activities	-4.15	-7.86	2.19	3
Investing Cash Flow	-259.74	-454.44	-897.61	-126.78
Short-Term Debt Issued	4.88	-	177.04	2.2
Long-Term Debt Issued	-	250	50	-
Total Debt Issued	4.88	250	227.04	2.2
Short-Term Debt Repaid	-	-190.84	-	-
Long-Term Debt Repaid	-85	-35	-	-100
Total Debt Repaid	-85	-225.84	-	-100
Net Debt Issued (Repaid)	-80.13	24.17	227.04	-97.8
Issuance of Common Stock	5.58	2.68	3.24	4.44
Repurchase of Common Stock	-19.76	-1.69	-12.28	-0.65
Common Dividends Paid	-24.84	-25.05	-24.61	-23.58
Net Increase (Decrease) in Deposit Accounts	383.46	462.23	-141.63	812.38
Other Financing Activities	-0.64	-0.64	-0.95	-0.06
Financing Cash Flow	263.68	461.7	50.81	694.73
Net Cash Flow	79.05	97	-737.35	670.29
Free Cash Flow	72	83.02	104.23	96.46
Free Cash Flow Growth	-13.27%	-20.36%	8.06%	103.39%
Free Cash Flow Margin	24.55%	29.02%	36.70%	34.24%
Free Cash Flow Per Share	2.45	2.81	3.53	3.26
Cash Interest Paid	191.51	139.6	32.67	21.82
Cash Income Tax Paid	20.7	16.78	11.86	26.59

Source: S&P Global Market Intelligence. Banks template. Financial Sources.