Vertu Motors plc (FRA:V2N)
Germany · Delayed Price · Currency is EUR 0.6950
0.00 (0.00%)
At close: Jan 30, 2026
Vertu Motors Cash Flow Statement
Financials in millions GBP. Fiscal year is March - February.
Millions GBP. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
Net Income | 16.42 | 18.1 | 25.71 | 25.53 | 60 | 16.32 |
Depreciation & Amortization | 39.94 | 38.85 | 36.11 | 31.09 | 31.26 | 28.17 |
Other Amortization | 0.15 | 0.15 | 0.16 | 0.16 | 0.18 | 0.24 |
Loss (Gain) From Sale of Assets | -1.42 | -1.17 | -0.52 | 0.1 | -0.01 | -0.43 |
Asset Writedown & Restructuring Costs | 0.52 | 0.52 | 0.13 | 1.5 | 0.13 | 1.45 |
Stock-Based Compensation | 2.44 | 1.89 | 1.97 | 1.65 | 1.06 | 0.37 |
Other Operating Activities | -0.37 | 1.3 | 3.7 | -2.94 | 4.36 | -0.84 |
Change in Accounts Receivable | -4.89 | -3.17 | -7.62 | -14.93 | 9.01 | 12.47 |
Change in Inventory | 11.25 | -38.93 | -83.52 | -136.62 | 127.54 | 63.59 |
Change in Accounts Payable | 15.43 | 49.46 | 106.33 | 178.13 | -164.41 | -47.43 |
Change in Other Net Operating Assets | 2.82 | -0.38 | 1.52 | -2.83 | -0.11 | 1.01 |
Operating Cash Flow | 82.29 | 66.64 | 83.97 | 80.83 | 69 | 74.92 |
Operating Cash Flow Growth | 18.16% | -20.64% | 3.88% | 17.14% | -7.90% | 284.17% |
Capital Expenditures | -25.74 | -26.84 | -26.69 | -21.25 | -16.57 | -14.56 |
Sale of Property, Plant & Equipment | 8.03 | 5.58 | 3.59 | 0.18 | 1.61 | 0.97 |
Cash Acquisitions | -10.3 | -10.96 | -5.97 | -122.07 | -9.51 | -21.49 |
Divestitures | - | - | 0.2 | - | - | 1.7 |
Sale (Purchase) of Intangibles | -0.13 | -0.15 | -0.25 | -0.19 | -0.04 | -0.26 |
Investing Cash Flow | -28.14 | -32.37 | -29.12 | -143.33 | -24.52 | -33.64 |
Long-Term Debt Issued | - | 12.53 | - | 110.57 | 5.7 | 22.76 |
Long-Term Debt Repaid | - | -28.05 | -48.02 | -39.55 | -26.42 | -35.05 |
Net Debt Issued (Repaid) | -15.68 | -15.53 | -48.02 | 71.03 | -20.73 | -12.29 |
Issuance of Common Stock | 0.25 | 0.05 | 0.12 | 0.74 | 0.95 | - |
Repurchase of Common Stock | -12.27 | -8.78 | -7.46 | -7.9 | -6.01 | -2 |
Common Dividends Paid | -6.6 | -7.95 | -7.76 | -6 | -2.33 | - |
Other Financing Activities | - | - | -0.11 | -0.18 | -0.4 | - |
Financing Cash Flow | -34.3 | -32.22 | -63.24 | 57.69 | -28.52 | -14.29 |
Net Cash Flow | 19.85 | 2.05 | -8.39 | -4.81 | 15.97 | 26.99 |
Free Cash Flow | 56.55 | 39.8 | 57.28 | 59.58 | 52.43 | 60.36 |
Free Cash Flow Growth | 25.81% | -30.52% | -3.86% | 13.63% | -13.14% | 1447.37% |
Free Cash Flow Margin | 1.18% | 0.83% | 1.22% | 1.48% | 1.45% | 2.37% |
Free Cash Flow Per Share | 0.16 | 0.11 | 0.16 | 0.16 | 0.14 | 0.16 |
Cash Interest Paid | 25.52 | 24.23 | 22.58 | 10.98 | 6.8 | 9.44 |
Cash Income Tax Paid | 4.41 | 5.13 | 4.74 | 9.02 | 14.34 | 6.5 |
Levered Free Cash Flow | 79.66 | 53.63 | 50.23 | 29.25 | 33.94 | 54.22 |
Unlevered Free Cash Flow | 95.03 | 68.75 | 64.44 | 36.02 | 38.4 | 60.1 |
Change in Working Capital | 24.61 | 6.99 | 16.71 | 23.74 | -27.97 | 29.64 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.