GREE Holdings, Inc. (FRA:V3U)
Germany · Delayed Price · Currency is EUR 2.120
-0.020 (-0.93%)
At close: Nov 28, 2025
GREE Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 56,935 | 57,111 | 61,309 | 75,440 | 74,906 | 56,766 | Upgrade | |
Revenue Growth (YoY) | -2.61% | -6.85% | -18.73% | 0.71% | 31.96% | -9.41% | Upgrade |
Cost of Revenue | 27,672 | 27,902 | 27,068 | 28,831 | 30,054 | 25,217 | Upgrade |
Gross Profit | 29,263 | 29,209 | 34,241 | 46,609 | 44,852 | 31,549 | Upgrade |
Selling, General & Admin | 23,201 | 24,348 | 28,258 | 34,110 | 33,354 | 26,170 | Upgrade |
Operating Expenses | 23,201 | 24,348 | 28,258 | 34,110 | 33,354 | 26,170 | Upgrade |
Operating Income | 6,062 | 4,861 | 5,983 | 12,499 | 11,498 | 5,379 | Upgrade |
Interest Expense | -204 | -190 | -160 | -122 | -51 | -31 | Upgrade |
Interest & Investment Income | 362 | 302 | 132 | 214 | 39 | 5,522 | Upgrade |
Currency Exchange Gain (Loss) | 345 | -1,246 | 1,170 | 584 | 2,657 | 203 | Upgrade |
Other Non Operating Income (Expenses) | 17 | 14 | -23 | -43 | -38 | 25 | Upgrade |
EBT Excluding Unusual Items | 6,582 | 3,741 | 7,102 | 13,132 | 14,105 | 11,098 | Upgrade |
Gain (Loss) on Sale of Investments | 253 | -111 | 72 | -340 | -169 | 2,812 | Upgrade |
Gain (Loss) on Sale of Assets | -102 | - | - | - | - | - | Upgrade |
Asset Writedown | 115 | 19 | 1 | -109 | -103 | -79 | Upgrade |
Other Unusual Items | 18 | -5 | - | 11 | 764 | -433 | Upgrade |
Pretax Income | 6,866 | 3,644 | 7,175 | 12,694 | 14,597 | 13,398 | Upgrade |
Income Tax Expense | 3,007 | 2,496 | 2,589 | 3,416 | 4,474 | -132 | Upgrade |
Earnings From Continuing Operations | 3,859 | 1,148 | 4,586 | 9,278 | 10,123 | 13,530 | Upgrade |
Minority Interest in Earnings | 57 | 46 | 44 | - | -2 | 3 | Upgrade |
Net Income | 3,916 | 1,194 | 4,630 | 9,278 | 10,121 | 13,533 | Upgrade |
Net Income to Common | 3,916 | 1,194 | 4,630 | 9,278 | 10,121 | 13,533 | Upgrade |
Net Income Growth | 117.19% | -74.21% | -50.10% | -8.33% | -25.21% | 399.56% | Upgrade |
Shares Outstanding (Basic) | 171 | 171 | 171 | 172 | 185 | 220 | Upgrade |
Shares Outstanding (Diluted) | 174 | 173 | 173 | 174 | 187 | 221 | Upgrade |
Shares Change (YoY) | 0.78% | 0.21% | -0.41% | -7.40% | -15.25% | -4.14% | Upgrade |
EPS (Basic) | 22.86 | 6.97 | 27.10 | 54.07 | 54.58 | 61.44 | Upgrade |
EPS (Diluted) | 22.54 | 6.90 | 26.79 | 53.47 | 54.01 | 61.21 | Upgrade |
EPS Growth | 115.58% | -74.24% | -49.90% | -1.00% | -11.76% | 420.94% | Upgrade |
Free Cash Flow | - | 668 | 3,364 | 4,161 | 11,868 | 1,720 | Upgrade |
Free Cash Flow Per Share | - | 3.86 | 19.47 | 23.98 | 63.33 | 7.78 | Upgrade |
Dividend Per Share | 4.500 | 4.500 | 16.500 | 11.000 | 11.000 | 12.500 | Upgrade |
Dividend Growth | -72.73% | -72.73% | 50.00% | - | -12.00% | 25.00% | Upgrade |
Gross Margin | 51.40% | 51.14% | 55.85% | 61.78% | 59.88% | 55.58% | Upgrade |
Operating Margin | 10.65% | 8.51% | 9.76% | 16.57% | 15.35% | 9.48% | Upgrade |
Profit Margin | 6.88% | 2.09% | 7.55% | 12.30% | 13.51% | 23.84% | Upgrade |
Free Cash Flow Margin | - | 1.17% | 5.49% | 5.52% | 15.84% | 3.03% | Upgrade |
EBITDA | 6,358 | 5,166 | 6,326 | 12,831 | 12,115 | 6,195 | Upgrade |
EBITDA Margin | 11.17% | 9.05% | 10.32% | 17.01% | 16.17% | 10.91% | Upgrade |
D&A For EBITDA | 295.5 | 305 | 343 | 332 | 617 | 816 | Upgrade |
EBIT | 6,062 | 4,861 | 5,983 | 12,499 | 11,498 | 5,379 | Upgrade |
EBIT Margin | 10.65% | 8.51% | 9.76% | 16.57% | 15.35% | 9.48% | Upgrade |
Effective Tax Rate | 43.80% | 68.50% | 36.08% | 26.91% | 30.65% | - | Upgrade |
Advertising Expenses | - | 3,875 | 4,483 | 6,963 | 4,871 | 1,972 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.