FamiCord AG (FRA:V3V)
Germany
· Delayed Price · Currency is EUR 4.100
+0.140 (3.54%)
Last updated: May 28, 2025
FamiCord AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 85.71 | 82.18 | 77.06 | 68.94 | 28.42 | 19.67 | Upgrade
|
| Revenue Growth (YoY) | 10.29% | 6.65% | 11.78% | 142.58% | 44.49% | -1.33% | Upgrade
|
| Cost of Revenue | 63.3 | 61.53 | 48.82 | 64.87 | 15.98 | 8.41 | Upgrade
|
| Gross Profit | 22.42 | 20.65 | 28.24 | 4.07 | 12.44 | 11.26 | Upgrade
|
| Selling, General & Admin | 32.3 | 31.77 | 30.93 | 30.36 | 13.16 | 9.1 | Upgrade
|
| Other Operating Expenses | -1.65 | -1.87 | -0.79 | -1.84 | -0.64 | -0.17 | Upgrade
|
| Operating Expenses | 31.56 | 31.07 | 31.27 | 29.81 | 12.73 | 8.93 | Upgrade
|
| Operating Income | -9.14 | -10.41 | -3.02 | -25.74 | -0.29 | 2.33 | Upgrade
|
| Interest Expense | -1.12 | -0.97 | -1.07 | -0.77 | -0.22 | -0.18 | Upgrade
|
| Interest & Investment Income | 0.56 | 0.4 | 0.72 | 1.12 | 0.07 | 0.07 | Upgrade
|
| Earnings From Equity Investments | 0.14 | 0.14 | 0.14 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.63 | 0.63 | 0.85 | -0.13 | -0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | 0.2 | -1.87 | -1.13 | -0.21 | - | Upgrade
|
| EBT Excluding Unusual Items | -8.73 | -10.01 | -4.25 | -26.65 | -0.67 | 2.22 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -2.85 | -0.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.24 | -0.24 | -0.1 | -0.23 | -0.07 | - | Upgrade
|
| Asset Writedown | - | - | - | -1.34 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.02 | 0.14 | 0.16 | Upgrade
|
| Pretax Income | -8.96 | -10.25 | -4.34 | -28.29 | -3.45 | 1.86 | Upgrade
|
| Income Tax Expense | 3.37 | 2.05 | -2.31 | -0.91 | 0.48 | 0.42 | Upgrade
|
| Earnings From Continuing Operations | -12.34 | -12.3 | -2.03 | -27.39 | -3.93 | 1.44 | Upgrade
|
| Minority Interest in Earnings | 0.32 | 0.16 | 0.17 | 0.3 | 0.26 | 0.01 | Upgrade
|
| Net Income | -12.02 | -12.14 | -1.87 | -27.09 | -3.67 | 1.45 | Upgrade
|
| Net Income to Common | -12.02 | -12.14 | -1.87 | -27.09 | -3.67 | 1.45 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 95.28% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 17 | 16 | 16 | 6 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 17 | 16 | 16 | 6 | 4 | Upgrade
|
| Shares Change (YoY) | 11.99% | 9.77% | 0.33% | 171.72% | 42.14% | - | Upgrade
|
| EPS (Basic) | -0.68 | -0.70 | -0.12 | -1.71 | -0.63 | 0.35 | Upgrade
|
| EPS (Diluted) | -0.68 | -0.70 | -0.12 | -1.71 | -0.63 | 0.35 | Upgrade
|
| EPS Growth | - | - | - | - | - | 95.28% | Upgrade
|
| Free Cash Flow | 4.14 | 6.54 | 5.75 | -10.35 | 0.55 | 2.93 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.38 | 0.36 | -0.65 | 0.10 | 0.71 | Upgrade
|
| Gross Margin | 26.15% | 25.13% | 36.65% | 5.91% | 43.77% | 57.23% | Upgrade
|
| Operating Margin | -10.66% | -12.67% | -3.92% | -37.33% | -1.02% | 11.83% | Upgrade
|
| Profit Margin | -14.02% | -14.77% | -2.42% | -39.29% | -12.90% | 7.37% | Upgrade
|
| Free Cash Flow Margin | 4.83% | 7.96% | 7.46% | -15.02% | 1.94% | 14.87% | Upgrade
|
| EBITDA | -3.63 | -4.81 | 2.66 | -20.07 | 2.58 | 4.71 | Upgrade
|
| EBITDA Margin | -4.23% | -5.85% | 3.45% | -29.11% | 9.06% | 23.93% | Upgrade
|
| D&A For EBITDA | 5.51 | 5.61 | 5.68 | 5.67 | 2.87 | 2.38 | Upgrade
|
| EBIT | -9.14 | -10.41 | -3.02 | -25.74 | -0.29 | 2.33 | Upgrade
|
| EBIT Margin | -10.66% | -12.67% | -3.92% | -37.33% | -1.02% | 11.83% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 22.72% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.