Kojamo Oyj (FRA:V4OC)
Germany · Delayed Price · Currency is EUR 9.82
+0.00 (0.05%)
At close: Jan 27, 2026
Kojamo Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 457.2 | 452.4 | 442.2 | 413.3 | 391.7 | 383.9 |
Other Revenue | - | - | 0.1 | 0.1 | 0.1 | 0.2 |
| 457.2 | 452.4 | 442.3 | 413.4 | 391.8 | 384.1 | |
Revenue Growth (YoY | 1.04% | 2.28% | 6.99% | 5.51% | 2.00% | 2.29% |
Property Expenses | 151.1 | 149.6 | 145 | 133.3 | 129.3 | 126.3 |
Selling, General & Administrative | 40.1 | 39.4 | 45.6 | 43.1 | 37.3 | 38.4 |
Depreciation & Amortization | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 |
Other Operating Expenses | -3.9 | -2.6 | -3.5 | -3.5 | -3.6 | -3.4 |
Total Operating Expenses | 188.5 | 187.6 | 188.4 | 174.1 | 164.2 | 162.6 |
Operating Income | 268.7 | 264.8 | 253.9 | 239.3 | 227.6 | 221.5 |
Interest Expense | -121.9 | -115.8 | -80 | -62.1 | -56.2 | -52.9 |
Interest & Investment Income | 11.1 | 13.5 | 3.2 | 1.6 | 1.1 | 1.3 |
Other Non-Operating Income | -2 | -1.3 | -4.2 | 4.7 | - | -3.5 |
EBT Excluding Unusual Items | 155.9 | 161.2 | 172.9 | 183.5 | 172.5 | 166.4 |
Gain (Loss) on Sale of Investments | -0.1 | -0.1 | 1.1 | -1.4 | 0.1 | -0.2 |
Gain (Loss) on Sale of Assets | -0.9 | -0.8 | 0.4 | 0.2 | 0.6 | -0.7 |
Asset Writedown | -105.2 | -134 | -295.4 | -682 | 1,106 | 225.8 |
Other Unusual Items | - | - | 8.7 | - | - | - |
Pretax Income | 49.7 | 26.3 | -112.3 | -499.7 | 1,279 | 391.3 |
Income Tax Expense | 10.2 | 5.1 | -23.3 | -99.9 | 255.5 | 78.4 |
Earnings From Continuing Operations | 39.5 | 21.2 | -89 | -399.8 | 1,023 | 312.9 |
Net Income | 39.5 | 21.2 | -89 | -399.8 | 1,023 | 312.9 |
Net Income to Common | 39.5 | 21.2 | -89 | -399.8 | 1,023 | 312.9 |
Net Income Growth | - | - | - | - | 227.07% | -62.08% |
Basic Shares Outstanding | 247 | 247 | 247 | 247 | 247 | 247 |
Diluted Shares Outstanding | 247 | 247 | 247 | 247 | 247 | 247 |
Shares Change (YoY) | -0.03% | - | - | - | - | - |
EPS (Basic) | 0.16 | 0.09 | -0.36 | -1.62 | 4.14 | 1.27 |
EPS (Diluted) | 0.16 | 0.09 | -0.36 | -1.62 | 4.14 | 1.27 |
EPS Growth | - | - | - | - | 227.00% | -62.08% |
Dividend Per Share | - | - | - | 0.390 | 0.380 | 0.370 |
Dividend Growth | - | - | - | 2.63% | 2.70% | 8.82% |
Operating Margin | 58.77% | 58.53% | 57.40% | 57.89% | 58.09% | 57.67% |
Profit Margin | 8.64% | 4.69% | -20.12% | -96.71% | 261.20% | 81.46% |
EBITDA | 269.4 | 265.6 | 254.7 | 240.1 | 228.4 | 222.4 |
EBITDA Margin | 58.92% | 58.71% | 57.58% | 58.08% | 58.29% | 57.90% |
D&A For Ebitda | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 |
EBIT | 268.7 | 264.8 | 253.9 | 239.3 | 227.6 | 221.5 |
EBIT Margin | 58.77% | 58.53% | 57.40% | 57.89% | 58.09% | 57.67% |
Funds From Operations (FFO) | 141.3 | 149 | 167.2 | 160.7 | 153.1 | 151.4 |
Adjusted Funds From Operations (AFFO) | - | 144.1 | 140.5 | 138.2 | 141.1 | 124.3 |
FFO Payout Ratio | - | - | 57.66% | 58.43% | 59.70% | 55.48% |
Effective Tax Rate | 20.52% | 19.39% | - | - | 19.98% | 20.04% |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.