Bonheur ASA (FRA:V7P)
Germany · Delayed Price · Currency is EUR 21.85
+0.20 (0.92%)
Last updated: Jan 28, 2026, 8:24 AM CET
Bonheur ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 12,685 | 13,994 | 12,469 | 11,433 | 7,541 | 6,174 | |
Revenue Growth (YoY) | -11.30% | 12.23% | 9.06% | 51.62% | 22.13% | -21.19% |
Cost of Revenue | -470.06 | 973.94 | 1,022 | 955.02 | 673.66 | 711.61 |
Gross Profit | 13,156 | 13,021 | 11,447 | 10,478 | 6,867 | 5,463 |
Selling, General & Admin | 2,560 | 2,560 | 2,421 | 2,006 | 1,816 | 1,004 |
Other Operating Expenses | 6,924 | 6,924 | 5,559 | 4,618 | 3,115 | 3,914 |
Operating Expenses | 10,608 | 10,621 | 9,050 | 7,712 | 5,863 | 5,968 |
Operating Income | 2,548 | 2,400 | 2,397 | 2,766 | 1,004 | -505.69 |
Interest Expense | -639.89 | -639.89 | -592.13 | -440.39 | -433.1 | -431.34 |
Interest & Investment Income | 361.48 | 361.48 | 263.84 | 97.99 | 147.53 | 26.37 |
Earnings From Equity Investments | -24.33 | -20.33 | -20.36 | -14.24 | -6.31 | -2 |
Currency Exchange Gain (Loss) | 155.82 | 155.82 | 178.01 | 125.82 | -13.2 | 69.41 |
Other Non Operating Income (Expenses) | -45.23 | -80.23 | -61.82 | -31.91 | -23.69 | -75.39 |
EBT Excluding Unusual Items | 2,356 | 2,177 | 2,165 | 2,503 | 675.11 | -918.64 |
Impairment of Goodwill | - | - | - | - | - | -92.98 |
Gain (Loss) on Sale of Investments | -8.53 | -8.53 | -172.55 | 408.03 | 240.27 | 171.94 |
Gain (Loss) on Sale of Assets | 0.59 | 0.59 | 90.07 | 0.73 | 0.48 | 0.12 |
Asset Writedown | -76.01 | -76.01 | -44.97 | -452.05 | -0.04 | -283.32 |
Pretax Income | 2,272 | 2,093 | 2,037 | 2,460 | 915.82 | -1,123 |
Income Tax Expense | 399.41 | 445.41 | 457.79 | 757.53 | 482.2 | 78.86 |
Earnings From Continuing Operations | 1,872 | 1,647 | 1,579 | 1,702 | 433.62 | -1,202 |
Net Income to Company | 1,872 | 1,647 | 1,579 | 1,702 | 433.62 | -1,202 |
Minority Interest in Earnings | -474.68 | -506.68 | -541.46 | -1,305 | -540.18 | 3.13 |
Net Income | 1,398 | 1,141 | 1,038 | 397.31 | -106.56 | -1,199 |
Net Income to Common | 1,398 | 1,141 | 1,038 | 397.31 | -106.56 | -1,199 |
Net Income Growth | 19.53% | 9.91% | 161.21% | - | - | - |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 |
EPS (Basic) | 32.86 | 26.82 | 24.40 | 9.34 | -2.51 | -28.18 |
EPS (Diluted) | 32.86 | 26.82 | 24.40 | 9.34 | -2.51 | -28.18 |
EPS Growth | 19.53% | 9.91% | 161.21% | - | - | - |
Free Cash Flow | -373.51 | 2,102 | 1,472 | 1,490 | 657.37 | -2,468 |
Free Cash Flow Per Share | -8.78 | 49.43 | 34.60 | 35.03 | 15.46 | -58.03 |
Dividend Per Share | 6.750 | 6.750 | 6.000 | 5.000 | 4.300 | 4.000 |
Dividend Growth | 12.50% | 12.50% | 20.00% | 16.28% | 7.50% | -6.98% |
Gross Margin | 103.70% | 93.04% | 91.80% | 91.65% | 91.07% | 88.48% |
Operating Margin | 20.08% | 17.15% | 19.22% | 24.19% | 13.31% | -8.19% |
Profit Margin | 11.02% | 8.15% | 8.32% | 3.48% | -1.41% | -19.41% |
Free Cash Flow Margin | -2.94% | 15.02% | 11.80% | 13.03% | 8.72% | -39.98% |
EBITDA | 3,560 | 3,441 | 3,382 | 3,779 | 1,859 | 446.22 |
EBITDA Margin | 28.07% | 24.59% | 27.12% | 33.05% | 24.65% | 7.23% |
D&A For EBITDA | 1,013 | 1,042 | 985.04 | 1,013 | 854.65 | 951.91 |
EBIT | 2,548 | 2,400 | 2,397 | 2,766 | 1,004 | -505.69 |
EBIT Margin | 20.08% | 17.15% | 19.22% | 24.19% | 13.31% | -8.19% |
Effective Tax Rate | 17.58% | 21.28% | 22.47% | 30.80% | 52.65% | - |
Revenue as Reported | 13,995 | 13,995 | 12,560 | 11,435 | 7,541 | 6,175 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.