Vuzix Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	188	280	119	217	485	317
Market Cap Growth	-37.64%	134.53%	-44.98%	-55.25%	52.98%	434.40%
Enterprise Value	178	267	85	133	373	299
Last Close Price	2.50	5.16	1.97	3.32	7.36	6.75
PS Ratio	41.48	50.40	10.89	19.60	41.91	33.49
PB Ratio	5.81	7.78	1.63	2.01	3.84	8.03
P/TBV Ratio	9.19	8.70	2.59	2.89	3.95	8.53
EV/Sales Ratio	39.49	48.03	7.79	12.03	32.22	31.61
Debt / Equity Ratio	0.03	0.01	0.00	0.01	0.01	0.03
Net Debt / Equity Ratio	-0.57	-0.47	-0.32	-0.62	-0.83	-0.71
Net Debt / EBITDA Ratio	0.61	0.44	0.57	1.80	3.14	2.07
Net Debt / FCF Ratio	1.12	0.71	0.83	2.73	3.87	2.39
Asset Turnover	0.13	0.09	0.11	0.09	0.13	0.29
Inventory Turnover	1.73	1.54	1.37	0.82	1.13	1.60
Quick Ratio	6.09	9.69	5.90	5.03	29.46	12.10
Current Ratio	7.14	12.65	7.96	5.93	33.00	14.56
Return on Equity (ROE)	-96.37%	-124.55%	-51.10%	-31.45%	-42.05%	-49.49%
Return on Assets (ROA)	-56.05%	-43.39%	-28.98%	-18.92%	-24.90%	-29.59%
Return on Capital Employed (ROCE)	-98.20%	-116.90%	-62.20%	-36.50%	-27.70%	-38.80%
Earnings Yield	-16.95%	-25.35%	-37.98%	-17.57%	-7.32%	-4.63%
FCF Yield	-8.69%	-8.65%	-23.93%	-11.31%	-5.58%	-3.73%
Buyback Yield / Dilution	-15.07%	-6.94%	0.43%	-4.23%	-60.39%	-25.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.