Verisk Analytics, Inc. (FRA:VA7A)
Germany · Delayed Price · Currency is EUR 155.40
-1.10 (-0.70%)
At close: Feb 20, 2026
Verisk Analytics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 3,073 | 2,882 | 2,681 | 2,497 | 2,463 |
Revenue Growth (YoY) | 6.63% | 7.47% | 7.38% | 1.40% | 8.51% |
Cost of Revenue | 925.5 | 901.1 | 876.5 | 824.6 | 853.7 |
Gross Profit | 2,147 | 1,981 | 1,805 | 1,672 | 1,609 |
Selling, General & Admin | 442.9 | 400.8 | 389.3 | 379.7 | 310.4 |
Amortization of Goodwill & Intangibles | 67.5 | 72.3 | 74.6 | 74.4 | 79.9 |
Other Operating Expenses | - | - | - | -354.2 | 134 |
Operating Expenses | 769.6 | 706.7 | 670.7 | 264.1 | 694.6 |
Operating Income | 1,378 | 1,274 | 1,134 | 1,408 | 914.2 |
Interest Expense | -170.9 | -124.6 | -115.5 | -138.8 | -127 |
Currency Exchange Gain (Loss) | - | - | - | -5.3 | 2.1 |
Other Non Operating Income (Expenses) | 13.3 | 95.7 | 11 | - | - |
EBT Excluding Unusual Items | 1,220 | 1,245 | 1,030 | 1,264 | 789.3 |
Merger & Restructuring Charges | -13.1 | -0.3 | -2.5 | -1.8 | -2.8 |
Gain (Loss) on Sale of Assets | -18.4 | -12.1 | - | - | - |
Asset Writedown | -2.2 | -7.6 | - | - | - |
Other Unusual Items | -15 | 3.6 | - | - | - |
Pretax Income | 1,171 | 1,229 | 1,027 | 1,262 | 786.5 |
Income Tax Expense | 263 | 277.9 | 258.8 | 220.3 | 179.4 |
Earnings From Continuing Operations | 908.3 | 950.7 | 768.4 | 1,042 | 607.1 |
Earnings From Discontinued Operations | - | 6.8 | -154 | -87.8 | 59.2 |
Net Income to Company | 908.3 | 957.5 | 614.4 | 954.3 | 666.3 |
Minority Interest in Earnings | - | 0.7 | 0.2 | -0.4 | -0.1 |
Net Income | 908.3 | 958.2 | 614.6 | 953.9 | 666.2 |
Net Income to Common | 908.3 | 958.2 | 614.6 | 953.9 | 666.2 |
Net Income Growth | -5.21% | 55.91% | -35.57% | 43.19% | -6.52% |
Shares Outstanding (Basic) | 140 | 142 | 147 | 158 | 162 |
Shares Outstanding (Diluted) | 140 | 143 | 147 | 159 | 163 |
Shares Change (YoY) | -1.93% | -3.05% | -7.29% | -2.70% | -1.20% |
EPS (Basic) | 6.50 | 6.74 | 4.19 | 6.04 | 4.12 |
EPS (Diluted) | 6.48 | 6.71 | 4.17 | 6.00 | 4.08 |
EPS Growth | -3.39% | 60.67% | -30.39% | 46.91% | -5.20% |
Free Cash Flow | 1,192 | 920.1 | 830.7 | 784.3 | 887.3 |
Free Cash Flow Per Share | 8.51 | 6.44 | 5.64 | 4.93 | 5.43 |
Dividend Per Share | 1.800 | 1.560 | 1.360 | 1.240 | 1.160 |
Dividend Growth | 15.38% | 14.71% | 9.68% | 6.90% | 7.41% |
Gross Margin | 69.88% | 68.73% | 67.31% | 66.98% | 65.33% |
Operating Margin | 44.83% | 44.21% | 42.30% | 56.40% | 37.13% |
Profit Margin | 29.56% | 33.25% | 22.92% | 38.20% | 27.05% |
Free Cash Flow Margin | 38.79% | 31.93% | 30.98% | 31.41% | 36.03% |
EBITDA | 1,485 | 1,386 | 1,250 | 1,632 | 1,186 |
EBITDA Margin | 48.33% | 48.11% | 46.62% | 65.35% | 48.17% |
D&A For EBITDA | 107.3 | 112.4 | 115.9 | 223.4 | 272 |
EBIT | 1,378 | 1,274 | 1,134 | 1,408 | 914.2 |
EBIT Margin | 44.83% | 44.21% | 42.30% | 56.40% | 37.13% |
Effective Tax Rate | 22.45% | 22.62% | 25.20% | 17.45% | 22.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.