Vail Resorts, Inc. (FRA:VAI)

Vail Resorts Ratios and Metrics

Market cap in millions EUR. Fiscal year is August - July.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 1, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Market Capitalization	4,291	4,880	6,328	8,238	9,365	10,369
Market Cap Growth	-32.65%	-22.87%	-23.19%	-12.03%	-9.69%	59.00%
Enterprise Value	7,158	7,350	8,702	10,492	11,132	12,044
Last Close Price	119.00	131.03	157.76	189.80	198.88	218.35
PE Ratio	17.53	19.94	29.63	34.15	27.45	96.21
PS Ratio	1.66	1.88	2.37	3.14	3.78	6.44
PB Ratio	6.51	7.41	6.68	6.80	5.17	6.73
P/FCF Ratio	15.35	17.46	18.13	28.11	18.45	29.99
P/OCF Ratio	8.85	10.06	11.63	14.23	13.44	23.42
EV/Sales Ratio	2.81	2.84	3.26	4.00	4.50	7.48
EV/EBITDA Ratio	9.04	9.99	11.50	13.90	13.65	26.80
EV/EBIT Ratio	15.17	15.43	17.43	20.56	19.59	50.94
EV/FCF Ratio	25.61	26.30	24.93	35.80	21.93	34.83
Debt / Equity Ratio	4.57	4.57	2.98	2.27	1.59	1.69
Debt / EBITDA Ratio	3.76	3.76	3.43	3.35	3.29	5.22
Debt / FCF Ratio	10.77	10.77	8.10	9.37	5.69	7.53
Asset Turnover	0.52	0.52	0.50	0.47	0.40	0.33
Inventory Turnover	13.96	13.96	12.77	13.44	13.74	11.43
Quick Ratio	0.49	0.49	0.63	0.84	1.34	1.62
Current Ratio	0.63	0.63	0.82	1.07	1.61	1.78
Return on Equity (ROE)	33.50%	33.50%	20.93%	17.77%	20.04%	7.41%
Return on Assets (ROA)	5.94%	5.94%	5.80%	5.73%	5.76%	3.05%
Return on Capital (ROIC)	8.22%	8.22%	8.00%	7.68%	7.46%	3.82%
Return on Capital Employed (ROCE)	13.30%	13.30%	11.80%	11.70%	11.10%	5.30%
Earnings Yield	5.70%	5.02%	3.38%	2.93%	3.64%	1.04%
FCF Yield	6.51%	5.73%	5.52%	3.56%	5.42%	3.33%
Dividend Yield	6.74%	5.92%	5.01%	3.80%	2.75%	-
Payout Ratio	117.20%	117.20%	140.06%	118.25%	64.89%	-
Buyback Yield / Dilution	1.98%	1.98%	4.54%	2.28%	0.34%	0.02%
Total Shareholder Return	8.73%	7.91%	9.55%	6.07%	3.10%	0.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.