Vaisala Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	596.9	564.6	540.4	514.2	437.9
Revenue Growth (YoY)	5.72%	4.48%	5.10%	17.42%	15.39%
Cost of Revenue	267.2	246.5	238.8	232.2	196
Gross Profit	329.7	318.1	301.6	282	241.9
Selling, General & Admin	245.3	165	168.2	157.3	131.2
Research & Development	-	68.6	67.7	62.4	55.3
Other Operating Expenses	-	-0.6	-0.7	-0.3	0.3
Operating Expenses	245.3	233	235.2	219.4	186.8
Operating Income	84.4	85.1	66.4	62.6	55.1
Interest Expense	-8	-2.7	-2.6	-1	-1
Interest & Investment Income	-	2.2	1.7	0.2	-
Earnings From Equity Investments	-	0.2	0.2	0.2	0.2
Currency Exchange Gain (Loss)	-	1.3	-3	-0.7	1.6
Other Non Operating Income (Expenses)	0.7	-3.2	0.2	-1.8	-2.6
EBT Excluding Unusual Items	77.1	82.9	62.9	59.5	53.3
Merger & Restructuring Charges	-	-2.2	-	-	-0.4
Gain (Loss) on Sale of Assets	-	-	0.2	-	-
Other Unusual Items	-	-	-	-	-4.5
Pretax Income	77.1	80.7	63.1	59.5	48.4
Income Tax Expense	17.3	17	14.2	14.5	8.9
Earnings From Continuing Operations	59.8	63.7	48.9	45	39.5
Minority Interest in Earnings	-	-	-	-	-0.5
Net Income	59.8	63.7	48.9	45	39
Net Income to Common	59.8	63.7	48.9	45	39
Net Income Growth	-6.12%	30.27%	8.67%	15.38%	18.90%
Shares Outstanding (Basic)	36	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36
Shares Change (YoY)	-0.46%	0.08%	0.03%	0.04%	0.36%
EPS (Basic)	1.65	1.76	1.35	1.24	1.08
EPS (Diluted)	1.65	1.75	1.35	1.24	1.07
EPS Growth	-5.71%	29.76%	8.76%	15.89%	17.58%
Free Cash Flow	-	59.8	70.6	16.1	61.1
Free Cash Flow Per Share	-	1.64	1.94	0.44	1.68
Dividend Per Share	0.860	0.850	0.750	0.720	0.680
Dividend Growth	1.18%	13.33%	4.17%	5.88%	11.47%
Gross Margin	55.23%	56.34%	55.81%	54.84%	55.24%
Operating Margin	14.14%	15.07%	12.29%	12.17%	12.58%
Profit Margin	10.02%	11.28%	9.05%	8.75%	8.91%
Free Cash Flow Margin	-	10.59%	13.06%	3.13%	13.95%
EBITDA	112.4	105.7	87.2	83	73.7
EBITDA Margin	18.83%	18.72%	16.14%	16.14%	16.83%
D&A For EBITDA	28	20.6	20.8	20.4	18.6
EBIT	84.4	85.1	66.4	62.6	55.1
EBIT Margin	14.14%	15.07%	12.29%	12.17%	12.58%
Effective Tax Rate	22.44%	21.07%	22.50%	24.37%	18.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.