Columbus McKinnon Corporation (FRA:VC3)
17.40
+0.10 (0.58%)
At close: Jan 30, 2026
Columbus McKinnon Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 977.99 | 963.03 | 1,014 | 936.24 | 906.56 | 649.64 | |
Revenue Growth (YoY) | -2.36% | -4.98% | 8.26% | 3.27% | 39.55% | -19.71% |
Cost of Revenue | 640.56 | 621.35 | 638.7 | 594.14 | 590.83 | 429.42 |
Gross Profit | 337.43 | 341.68 | 374.84 | 342.1 | 315.73 | 220.23 |
Selling, General & Admin | 207.8 | 203.48 | 208.89 | 197.32 | 201.32 | 152.94 |
Research & Development | 21.2 | 23.87 | 26.19 | 20.94 | 15.35 | 12.41 |
Amortization of Goodwill & Intangibles | 30.22 | 29.95 | 29.4 | 26 | 25.28 | 12.62 |
Operating Expenses | 259.22 | 257.29 | 264.48 | 244.26 | 241.95 | 177.97 |
Operating Income | 78.21 | 84.39 | 110.36 | 97.84 | 73.78 | 42.26 |
Interest Expense | -33.28 | -32.43 | -37.96 | -27.94 | -20.13 | -12.08 |
Interest & Investment Income | 2.05 | 1.3 | 1.76 | 0.32 | 0.05 | 1.69 |
Currency Exchange Gain (Loss) | -3.99 | -3.18 | -1.83 | 2.19 | -1.57 | -0.94 |
Other Non Operating Income (Expenses) | -1.67 | -2.14 | -2.61 | 2.07 | 1.12 | -1.81 |
EBT Excluding Unusual Items | 41.32 | 47.94 | 69.72 | 74.48 | 53.25 | 29.11 |
Merger & Restructuring Charges | -11.93 | -27.96 | -3.21 | - | - | - |
Other Unusual Items | -25.49 | -25.49 | -4.98 | - | -14.8 | -19.04 |
Pretax Income | 3.91 | -5.51 | 61.53 | 74.48 | 38.45 | 10.08 |
Income Tax Expense | -0.07 | -0.37 | 14.9 | 26.05 | 8.79 | 0.97 |
Net Income | 3.97 | -5.14 | 46.63 | 48.43 | 29.66 | 9.11 |
Net Income to Common | 3.97 | -5.14 | 46.63 | 48.43 | 29.66 | 9.11 |
Net Income Growth | -73.73% | - | -3.72% | 63.28% | 225.72% | -84.74% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 28 | 24 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 28 | 24 |
Shares Change (YoY) | -0.82% | -0.99% | 0.72% | 1.47% | 17.49% | 1.33% |
EPS (Basic) | 0.14 | -0.18 | 1.62 | 1.69 | 1.06 | 0.38 |
EPS (Diluted) | 0.13 | -0.18 | 1.61 | 1.68 | 1.04 | 0.38 |
EPS Growth | -74.97% | - | -4.17% | 61.54% | 173.68% | -84.80% |
Free Cash Flow | 29.36 | 24.2 | 42.39 | 71 | 35.78 | 86.59 |
Free Cash Flow Per Share | 1.02 | 0.84 | 1.46 | 2.46 | 1.26 | 3.58 |
Dividend Per Share | 0.280 | 0.280 | 0.280 | 0.280 | 0.250 | 0.240 |
Dividend Growth | - | - | - | 12.00% | 4.17% | - |
Gross Margin | 34.50% | 35.48% | 36.98% | 36.54% | 34.83% | 33.90% |
Operating Margin | 8.00% | 8.76% | 10.89% | 10.45% | 8.14% | 6.50% |
Profit Margin | 0.41% | -0.53% | 4.60% | 5.17% | 3.27% | 1.40% |
Free Cash Flow Margin | 3.00% | 2.51% | 4.18% | 7.58% | 3.95% | 13.33% |
EBITDA | 124.92 | 130.64 | 154.79 | 137.66 | 113.31 | 66.77 |
EBITDA Margin | 12.77% | 13.56% | 15.27% | 14.70% | 12.50% | 10.28% |
D&A For EBITDA | 46.71 | 46.25 | 44.44 | 39.82 | 39.53 | 24.51 |
EBIT | 78.21 | 84.39 | 110.36 | 97.84 | 73.78 | 42.26 |
EBIT Margin | 8.00% | 8.76% | 10.89% | 10.45% | 8.14% | 6.50% |
Effective Tax Rate | - | - | 24.22% | 34.97% | 22.85% | 9.63% |
Advertising Expenses | - | 3.63 | 2.66 | 2.34 | 2.41 | 1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.