Sailfish Royalty Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	194	66	58	54	78	56
Market Cap Growth	189.44%	15.30%	6.77%	-30.48%	37.93%	53.57%
Enterprise Value	191	68	60	52	74	57
PE Ratio	184.53	125.10	-	-	27.02	-
PS Ratio	78.26	24.23	27.31	21.80	59.86	727.54
PB Ratio	5.97	2.04	1.70	1.40	1.88	1.45
P/TBV Ratio	5.97	2.04	1.70	1.40	1.88	1.45
EV/Sales Ratio	76.18	24.89	28.43	21.18	57.31	732.65
EV/EBITDA Ratio	-	166.23	-	-	-	-
Debt / Equity Ratio	-	0.12	0.11	0	0.00	0.07
Debt / EBITDA Ratio	-	9.41	-	-	-	-
Net Debt / Equity Ratio	-0.08	0.06	0.04	-0.04	-0.08	0.03
Net Debt / EBITDA Ratio	-8.12	4.35	-1.51	1.77	1.44	-0.57
Net Debt / FCF Ratio	10.79	-33.88	-1.24	4.47	2.07	-0.80
Asset Turnover	0.07	0.07	0.06	0.06	0.03	0.00
Quick Ratio	2.58	2.98	4.18	1.37	3.67	5.56
Current Ratio	2.63	3.79	4.43	5.85	6.93	5.68
Return on Equity (ROE)	2.21%	2.91%	-1.36%	-2.73%	6.91%	-10.66%
Return on Assets (ROA)	0.29%	-0.16%	-1.99%	-2.04%	-3.61%	-3.51%
Return on Capital Employed (ROCE)	0.50%	-0.30%	-3.30%	-3.60%	-6.10%	-5.60%
Earnings Yield	0.54%	0.80%	-1.74%	-2.09%	3.70%	-6.67%
FCF Yield	-0.13%	-0.08%	-1.79%	-0.62%	-1.99%	-2.85%
Payout Ratio	198.52%	645.45%	-	-	27.78%	-
Buyback Yield / Dilution	-4.34%	0.19%	1.30%	4.37%	-12.36%	-46.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.