Sailfish Royalty Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	203	66	58	54	78	56
Market Cap Growth	195.81%	15.30%	6.77%	-30.48%	37.93%	53.57%
Enterprise Value	200	68	60	52	74	57
PE Ratio	193.28	125.10	-	-	27.02	-
PS Ratio	81.97	24.23	27.31	21.80	59.86	727.54
PB Ratio	6.25	2.04	1.70	1.40	1.88	1.45
P/TBV Ratio	6.25	2.04	1.70	1.40	1.88	1.45
EV/Sales Ratio	79.76	24.89	28.43	21.18	57.31	732.65
EV/EBITDA Ratio	-	166.23	-	-	-	-
Debt / Equity Ratio	-	0.12	0.11	0	0.00	0.07
Debt / EBITDA Ratio	-	9.41	-	-	-	-
Asset Turnover	0.07	0.07	0.06	0.06	0.03	0.00
Quick Ratio	2.58	2.98	4.18	1.37	3.67	5.56
Current Ratio	2.63	3.79	4.43	5.85	6.93	5.68
Return on Equity (ROE)	2.21%	2.91%	-1.36%	-2.73%	6.91%	-10.66%
Return on Assets (ROA)	0.29%	-0.16%	-1.99%	-2.04%	-3.61%	-3.51%
Return on Capital Employed (ROCE)	0.50%	-0.30%	-3.30%	-3.60%	-6.10%	-5.60%
Earnings Yield	0.52%	0.80%	-1.74%	-2.09%	3.70%	-6.67%
FCF Yield	-0.12%	-0.08%	-1.79%	-0.62%	-1.99%	-2.85%
Payout Ratio	198.52%	645.45%	-	-	27.78%	-
Buyback Yield / Dilution	-4.34%	0.19%	1.30%	4.37%	-12.36%	-46.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.