Friedrich Vorwerk Group SE (FRA:VH2)
Germany flag Germany · Delayed Price · Currency is EUR
81.60
-3.10 (-3.66%)
Aug 15, 2025, 1:52 PM CET

FRA:VH2 Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Net Income
54.5135.7710.1517.1426.7730.56
Upgrade
Depreciation & Amortization
23.0321.2518.0816.6613.0511.35
Upgrade
Loss (Gain) From Sale of Assets
0.020.06-0.2-0.22-0.360.06
Upgrade
Loss (Gain) From Sale of Investments
------10.55
Upgrade
Loss (Gain) on Equity Investments
-5.23-6.03-14.74-16.06-5.12-
Upgrade
Other Operating Activities
30.8121.6110.589.025.1627.74
Upgrade
Change in Inventory
15.328.1618.64-55.51.13-5.79
Upgrade
Change in Accounts Payable
33.5974.777.9318.7-10.79-20.06
Upgrade
Operating Cash Flow
152.04155.5850.42-10.2629.8333.32
Upgrade
Operating Cash Flow Growth
236.34%208.55%---10.49%-43.67%
Upgrade
Capital Expenditures
-45.02-35.65-30.36-32.01-21.4-20.2
Upgrade
Cash Acquisitions
-0.67-0.13--0.18-3.2-
Upgrade
Sale (Purchase) of Intangibles
-0.15-0.19-0.71-0.1-0.15-0.2
Upgrade
Investment in Securities
0.360.361.6-0.27-3.71-
Upgrade
Other Investing Activities
00--0--
Upgrade
Investing Cash Flow
-45.48-35.6-29.47-32.56-28.46-20.4
Upgrade
Long-Term Debt Issued
-815.374.9910.550.85
Upgrade
Long-Term Debt Repaid
--5.49-20.76-15.27-7.25-6.2
Upgrade
Net Debt Issued (Repaid)
-5.612.51-5.39-10.283.3-5.35
Upgrade
Issuance of Common Stock
----90-
Upgrade
Common Dividends Paid
-6-2.4-2.4-4-25.12-12.45
Upgrade
Other Financing Activities
-1.54-1.98-2.52-5.31-6.52-2.35
Upgrade
Financing Cash Flow
-13.15-1.87-10.31-19.5861.66-20.14
Upgrade
Foreign Exchange Rate Adjustments
000.01---
Upgrade
Miscellaneous Cash Flow Adjustments
--0-0-0.12
Upgrade
Net Cash Flow
93.41118.1210.66-62.4163.03-7.11
Upgrade
Free Cash Flow
107.02119.9420.06-42.288.4213.12
Upgrade
Free Cash Flow Growth
845.39%497.84%---35.81%-75.59%
Upgrade
Free Cash Flow Margin
17.59%24.03%5.36%-11.44%3.02%4.49%
Upgrade
Free Cash Flow Per Share
5.326.001.00-2.110.430.73
Upgrade
Cash Interest Paid
1.411.411.080.941.090.73
Upgrade
Cash Income Tax Paid
9.739.7311.5812.289.954.66
Upgrade
Levered Free Cash Flow
78.94100.343.64-49.275.05-15.54
Upgrade
Unlevered Free Cash Flow
79.87101.194.29-48.695.62-14.91
Upgrade
Change in Working Capital
48.9182.9326.56-36.81-9.66-25.84
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.