FRA:VH2 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,808	537	310	441	571	-
Market Cap Growth	158.29%	73.23%	-29.70%	-22.79%	-	-
Enterprise Value	1,713	519	335	474	541	-
Last Close Price	91.40	27.12	14.93	21.10	27.98	-
PE Ratio	25.54	15.01	30.55	25.73	21.34	-
PS Ratio	2.72	1.08	0.83	1.19	2.05	-
PB Ratio	7.07	2.62	1.81	2.70	3.75	-
P/TBV Ratio	7.21	2.69	1.87	2.79	3.84	-
P/FCF Ratio	19.54	4.48	15.45	-	67.82	-
P/OCF Ratio	13.27	3.45	6.15	-	19.15	-
EV/Sales Ratio	2.58	1.04	0.89	1.28	1.94	-
EV/EBITDA Ratio	12.65	7.28	24.49	15.95	12.07	-
EV/EBIT Ratio	15.40	9.96	-	29.34	15.41	-
EV/FCF Ratio	18.51	4.33	16.70	-	64.27	-
Debt / Equity Ratio	0.11	0.16	0.16	0.19	0.25	0.43
Debt / EBITDA Ratio	0.23	0.44	1.65	0.96	0.79	0.58
Debt / FCF Ratio	0.32	0.27	1.33	-	4.54	2.11
Asset Turnover	1.59	1.33	1.21	1.24	1.20	1.70
Inventory Turnover	29.34	34.65	23.46	24.02	20.59	30.90
Quick Ratio	2.05	1.60	1.76	1.83	2.23	1.40
Current Ratio	2.22	1.66	1.85	1.96	2.33	1.49
Return on Equity (ROE)	34.98%	20.99%	6.37%	11.95%	27.89%	67.83%
Return on Assets (ROA)	15.24%	8.70%	-0.38%	3.37%	9.39%	13.06%
Return on Invested Capital (ROIC)	44.84%	34.32%	-1.09%	8.21%	41.03%	86.35%
Return on Capital Employed (ROCE)	29.90%	19.60%	-0.90%	7.40%	16.60%	33.80%
Earnings Yield	3.92%	6.66%	3.27%	3.89%	4.69%	-
FCF Yield	5.12%	22.34%	6.47%	-9.59%	1.47%	-
Dividend Yield	0.33%	1.11%	0.80%	0.57%	0.71%	-
Payout Ratio	8.47%	6.71%	23.65%	23.34%	93.83%	40.73%
Buyback Yield / Dilution	-	-	-	-2.36%	-8.55%	-
Total Shareholder Return	0.34%	1.11%	0.80%	-1.79%	-7.84%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.