Vishay Intertechnology, Inc. (FRA:VHY)
Germany · Delayed Price · Currency is EUR 16.66
+0.34 (2.05%)
At close: Feb 20, 2026
Vishay Intertechnology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 3,069 | 2,938 | 3,402 | 3,497 | 3,240 |
Revenue Growth (YoY) | 4.47% | -13.65% | -2.73% | 7.93% | 29.52% |
Cost of Revenue | 2,474 | 2,311 | 2,428 | 2,432 | 2,353 |
Gross Profit | 594.88 | 626.29 | 974.49 | 1,066 | 887.91 |
Selling, General & Admin | 557.08 | 521.46 | 497.08 | 454.05 | 433.32 |
Operating Expenses | 557.08 | 521.46 | 497.08 | 454.05 | 433.32 |
Operating Income | 37.8 | 104.83 | 477.41 | 611.6 | 454.6 |
Interest Expense | -38.65 | -27.48 | -25.13 | -17.13 | -17.54 |
Interest & Investment Income | 13.36 | 25.48 | 31.35 | 7.56 | 1.27 |
Currency Exchange Gain (Loss) | -0.9 | 0.77 | 0.68 | 5.69 | -2.69 |
Other Non Operating Income (Expenses) | 1.8 | 1.63 | 0.62 | -0.2 | 0.01 |
EBT Excluding Unusual Items | 13.42 | 105.23 | 484.93 | 607.52 | 435.65 |
Merger & Restructuring Charges | - | -40.61 | - | - | - |
Impairment of Goodwill | - | -66.49 | - | - | - |
Gain (Loss) on Sale of Investments | 0.8 | -0.52 | 1.35 | -6.81 | -1.04 |
Other Unusual Items | 11.29 | - | -18.87 | -7.21 | - |
Pretax Income | 25.51 | -2.39 | 467.4 | 593.51 | 434.61 |
Income Tax Expense | 34.49 | 27.37 | 141.89 | 163.02 | 135.67 |
Earnings From Continuing Operations | -8.98 | -29.76 | 325.51 | 430.48 | 298.94 |
Minority Interest in Earnings | - | -1.4 | -1.69 | -1.67 | -0.97 |
Net Income | -8.98 | -31.15 | 323.82 | 428.81 | 297.97 |
Net Income to Common | -8.98 | -31.15 | 323.82 | 428.81 | 297.97 |
Net Income Growth | - | - | -24.48% | 43.91% | 142.40% |
Shares Outstanding (Basic) | 136 | 137 | 139 | 143 | 145 |
Shares Outstanding (Diluted) | 136 | 137 | 140 | 144 | 145 |
Shares Change (YoY) | -0.90% | -2.34% | -2.55% | -1.09% | 0.18% |
EPS (Basic) | -0.07 | -0.23 | 2.32 | 2.99 | 2.05 |
EPS (Diluted) | -0.07 | -0.23 | 2.31 | 2.98 | 2.05 |
EPS Growth | - | - | -22.48% | 45.37% | 141.55% |
Free Cash Flow | -88.99 | -146.38 | 36.29 | 158.98 | 238.73 |
Free Cash Flow Per Share | -0.66 | -1.07 | 0.26 | 1.10 | 1.64 |
Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.385 |
Dividend Growth | - | - | - | 3.90% | 1.32% |
Gross Margin | 19.38% | 21.32% | 28.64% | 30.47% | 27.40% |
Operating Margin | 1.23% | 3.57% | 14.03% | 17.49% | 14.03% |
Profit Margin | -0.29% | -1.06% | 9.52% | 12.26% | 9.20% |
Free Cash Flow Margin | -2.90% | -4.98% | 1.07% | 4.55% | 7.37% |
EBITDA | 262.54 | 315.47 | 661.79 | 775.59 | 621.63 |
EBITDA Margin | 8.55% | 10.74% | 19.45% | 22.18% | 19.18% |
D&A For EBITDA | 224.74 | 210.65 | 184.37 | 163.99 | 167.04 |
EBIT | 37.8 | 104.83 | 477.41 | 611.6 | 454.6 |
EBIT Margin | 1.23% | 3.57% | 14.03% | 17.49% | 14.03% |
Effective Tax Rate | 135.19% | - | 30.36% | 27.47% | 31.22% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.