Viatris Inc. (FRA:VIA)
Germany · Delayed Price · Currency is EUR 10.75
-0.16 (-1.42%)
At close: Jan 30, 2026
Viatris Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 14,075 | 14,693 | 15,388 | 16,218 | 17,814 | 11,820 |
Other Revenue | 49.3 | 46.5 | 38.5 | 44.6 | 72.7 | 126.1 |
| 14,124 | 14,739 | 15,427 | 16,263 | 17,886 | 11,946 | |
Revenue Growth (YoY) | -6.14% | -4.46% | -5.14% | -9.08% | 49.73% | 3.87% |
Cost of Revenue | 8,465 | 8,601 | 8,695 | 9,337 | 11,875 | 7,391 |
Gross Profit | 5,659 | 6,138 | 6,732 | 6,926 | 6,011 | 4,555 |
Selling, General & Admin | 3,330 | 3,561 | 3,776 | 3,518 | 4,245 | 2,686 |
Research & Development | 884.8 | 802.9 | 802.4 | 661.2 | 667.9 | 507.9 |
Operating Expenses | 4,215 | 4,364 | 4,578 | 4,179 | 4,913 | 3,194 |
Operating Income | 1,444 | 1,775 | 2,154 | 2,747 | 1,098 | 1,361 |
Interest Expense | -475.3 | -553.4 | -573.1 | -592.4 | -636.2 | -497.8 |
Earnings From Equity Investments | - | - | - | - | -61.9 | -69.8 |
Currency Exchange Gain (Loss) | 50.9 | 72.5 | 56.3 | -82.1 | 39.3 | -3 |
Other Non Operating Income (Expenses) | 947.6 | 86.8 | 169 | 114.9 | 20.4 | 43.4 |
EBT Excluding Unusual Items | 1,968 | 1,381 | 1,807 | 2,187 | 459.9 | 833.9 |
Merger & Restructuring Charges | -634.9 | -752.9 | -520.4 | -475.7 | -234.6 | -851.8 |
Impairment of Goodwill | -2,937 | -321 | -580.1 | -117 | - | - |
Gain (Loss) on Sale of Investments | -679.6 | 188.9 | - | - | - | - |
Gain (Loss) on Sale of Assets | -182.7 | -399.4 | -239.9 | 1,754 | - | - |
Asset Writedown | -184.6 | -184.6 | -32 | -173.5 | -102.8 | -82.4 |
Legal Settlements | -46.2 | -350.9 | -111.6 | -4.4 | -329.2 | -107.8 |
Other Unusual Items | -1,111 | -155.6 | -14.1 | -321.2 | -387.6 | -470.6 |
Pretax Income | -3,849 | -623.2 | 202.9 | 2,813 | -664.4 | -721.2 |
Income Tax Expense | -157.2 | 11 | 148.2 | 734.6 | 604.7 | -51.3 |
Earnings From Continuing Operations | -3,691 | -634.2 | 54.7 | 2,079 | -1,269 | -669.9 |
Net Income | -3,691 | -634.2 | 54.7 | 2,079 | -1,269 | -669.9 |
Net Income to Common | -3,691 | -634.2 | 54.7 | 2,079 | -1,269 | -669.9 |
Net Income Growth | - | - | -97.37% | - | - | - |
Shares Outstanding (Basic) | 1,181 | 1,193 | 1,200 | 1,212 | 1,209 | 601 |
Shares Outstanding (Diluted) | 1,181 | 1,193 | 1,207 | 1,217 | 1,209 | 601 |
Shares Change (YoY) | -1.18% | -1.13% | -0.86% | 0.71% | 101.06% | 16.40% |
EPS (Basic) | -3.13 | -0.53 | 0.05 | 1.71 | -1.05 | -1.11 |
EPS (Diluted) | -3.13 | -0.53 | 0.05 | 1.71 | -1.05 | -1.11 |
EPS Growth | - | - | -97.34% | - | - | - |
Free Cash Flow | 1,660 | 1,977 | 2,523 | 2,593 | 2,560 | 988.8 |
Free Cash Flow Per Share | 1.41 | 1.66 | 2.09 | 2.13 | 2.12 | 1.65 |
Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.480 | 0.450 | - |
Dividend Growth | - | - | - | 6.67% | - | - |
Gross Margin | 40.07% | 41.65% | 43.64% | 42.59% | 33.61% | 38.13% |
Operating Margin | 10.23% | 12.04% | 13.96% | 16.89% | 6.14% | 11.39% |
Profit Margin | -26.13% | -4.30% | 0.36% | 12.78% | -7.09% | -5.61% |
Free Cash Flow Margin | 11.75% | 13.41% | 16.36% | 15.94% | 14.31% | 8.28% |
EBITDA | 4,037 | 4,483 | 4,834 | 5,601 | 5,502 | 3,257 |
EBITDA Margin | 28.58% | 30.42% | 31.33% | 34.44% | 30.76% | 27.26% |
D&A For EBITDA | 2,593 | 2,709 | 2,679 | 2,854 | 4,404 | 1,896 |
EBIT | 1,444 | 1,775 | 2,154 | 2,747 | 1,098 | 1,361 |
EBIT Margin | 10.23% | 12.04% | 13.96% | 16.89% | 6.14% | 11.39% |
Effective Tax Rate | - | - | 73.04% | 26.11% | - | - |
Revenue as Reported | 14,124 | 14,739 | 15,427 | 16,263 | 17,886 | 11,946 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.