Veidekke ASA (FRA:VK4)
Germany · Delayed Price · Currency is EUR 15.24
-0.02 (-0.13%)
At close: Jan 30, 2026
Veidekke ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 42,508 | 41,403 | 43,146 | 38,658 | 37,592 | 38,140 | |
Revenue Growth (YoY) | 1.09% | -4.04% | 11.61% | 2.84% | -1.44% | 4.30% |
Cost of Revenue | 26,335 | 25,427 | 28,120 | 24,432 | 24,269 | 24,675 |
Gross Profit | 16,173 | 15,976 | 15,026 | 14,226 | 13,323 | 13,465 |
Selling, General & Admin | 9,330 | 9,330 | 8,674 | 7,946 | 7,868 | 8,154 |
Other Operating Expenses | 3,982 | 3,982 | 3,922 | 3,872 | 3,175 | 3,194 |
Operating Expenses | 14,430 | 14,381 | 13,631 | 12,737 | 11,950 | 12,258 |
Operating Income | 1,743 | 1,595 | 1,395 | 1,489 | 1,373 | 1,207 |
Interest Expense | -78 | -80 | -76 | -68 | -66 | -47 |
Interest & Investment Income | 132 | 138 | 125 | 29 | 35 | 25 |
Earnings From Equity Investments | 19 | 49 | 23 | 37 | 2 | 4 |
Currency Exchange Gain (Loss) | 4 | 4 | -7 | 5 | -1 | -7 |
Other Non Operating Income (Expenses) | 13 | 15 | -7 | -6 | 11 | 20 |
EBT Excluding Unusual Items | 1,833 | 1,721 | 1,453 | 1,486 | 1,354 | 1,202 |
Impairment of Goodwill | -37 | -37 | -8 | -18 | -11 | - |
Asset Writedown | -1 | -1 | -2 | -1 | -1 | - |
Pretax Income | 1,795 | 1,683 | 1,443 | 1,467 | 1,342 | 1,202 |
Income Tax Expense | 355 | 331 | 293 | 308 | 313 | 279 |
Earnings From Continuing Operations | 1,440 | 1,352 | 1,150 | 1,159 | 1,029 | 923 |
Earnings From Discontinued Operations | - | - | - | - | - | 1,266 |
Net Income to Company | 1,440 | 1,352 | 1,150 | 1,159 | 1,029 | 2,189 |
Minority Interest in Earnings | -90 | -91 | -81 | -67 | -71 | -81 |
Net Income | 1,350 | 1,261 | 1,069 | 1,092 | 958 | 2,108 |
Net Income to Common | 1,350 | 1,261 | 1,069 | 1,092 | 958 | 2,108 |
Net Income Growth | 3.45% | 17.96% | -2.11% | 13.99% | -54.55% | 130.63% |
Shares Outstanding (Basic) | 136 | 135 | 135 | 135 | 135 | 135 |
Shares Outstanding (Diluted) | 136 | 135 | 135 | 135 | 136 | 135 |
Shares Change (YoY) | 1.37% | - | -0.15% | -0.07% | 0.22% | 1.12% |
EPS (Basic) | 9.93 | 9.34 | 7.92 | 8.09 | 7.10 | 15.61 |
EPS (Diluted) | 9.89 | 9.30 | 7.90 | 8.09 | 7.10 | 15.56 |
EPS Growth | 1.85% | 17.72% | -2.33% | 13.99% | -54.41% | 127.67% |
Free Cash Flow | 2,322 | 1,530 | 2,095 | 624 | 1,443 | 1,451 |
Free Cash Flow Per Share | 17.05 | 11.32 | 15.50 | 4.61 | 10.65 | 10.73 |
Dividend Per Share | 9.000 | 9.000 | 7.900 | 7.750 | 7.000 | 5.750 |
Dividend Growth | 13.92% | 13.92% | 1.93% | 10.71% | 21.74% | 130.00% |
Gross Margin | 38.05% | 38.59% | 34.83% | 36.80% | 35.44% | 35.30% |
Operating Margin | 4.10% | 3.85% | 3.23% | 3.85% | 3.65% | 3.16% |
Profit Margin | 3.18% | 3.05% | 2.48% | 2.83% | 2.55% | 5.53% |
Free Cash Flow Margin | 5.46% | 3.69% | 4.86% | 1.61% | 3.84% | 3.80% |
EBITDA | 2,390 | 2,199 | 1,969 | 2,061 | 1,945 | 1,815 |
EBITDA Margin | 5.62% | 5.31% | 4.56% | 5.33% | 5.17% | 4.76% |
D&A For EBITDA | 647 | 604 | 574 | 572 | 572 | 608 |
EBIT | 1,743 | 1,595 | 1,395 | 1,489 | 1,373 | 1,207 |
EBIT Margin | 4.10% | 3.85% | 3.23% | 3.85% | 3.65% | 3.16% |
Effective Tax Rate | 19.78% | 19.67% | 20.30% | 21.00% | 23.32% | 23.21% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.