Vince Holding Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Revenue	296.25	293.45	292.89	357.44	322.68	219.87
Revenue Growth (YoY)	2.57%	0.19%	-18.06%	10.77%	46.76%	-41.40%
Cost of Revenue	148.17	148.27	159.6	219.47	168.82	131.27
Gross Profit	148.09	145.18	133.29	137.97	153.87	88.6
Selling, General & Admin	133.64	138.02	134.33	160.29	137.7	122.15
Amortization of Goodwill & Intangibles	-	-	0.15	1.14	0.66	0.66
Operating Expenses	133.64	138.02	134.48	161.43	138.36	122.8
Operating Income	14.45	7.16	-1.18	-23.46	15.51	-34.21
Interest Expense	-4.26	-6.57	-7.98	-9.89	-7.86	-5.01
Earnings From Equity Investments	1.62	0.71	1.46	-	-	-
Other Non Operating Income (Expenses)	1.9	0.34	-	-	-	-0.02
EBT Excluding Unusual Items	13.71	1.65	-7.7	-33.35	7.64	-39.23
Merger & Restructuring Charges	-	-	-	-	-15.02	-
Impairment of Goodwill	-31.97	-31.97	-	-	-	-9.46
Gain (Loss) on Sale of Assets	-	7.63	32.81	1.62	-	-
Asset Writedown	-	-	-	-3.58	-	-17.41
Other Unusual Items	-	-	-3.14	-	-0.74	2.32
Pretax Income	-18.26	-22.69	21.97	-35.31	-8.12	-63.78
Income Tax Expense	0.1	-3.64	-3.48	3.04	4.58	1.87
Net Income	-18.36	-19.05	25.45	-38.35	-12.7	-65.65
Net Income to Common	-18.36	-19.05	25.45	-38.35	-12.7	-65.65
Shares Outstanding (Basic)	13	13	12	12	12	12
Shares Outstanding (Diluted)	13	13	12	12	12	12
Shares Change (YoY)	2.32%	0.81%	2.09%	2.69%	1.13%	-1.34%
EPS (Basic)	-1.43	-1.51	2.05	-3.14	-1.07	-5.58
EPS (Diluted)	-1.43	-1.51	2.04	-3.14	-1.07	-5.58
Free Cash Flow	4.34	17.83	0.18	-22.04	-5.28	-28.57
Free Cash Flow Per Share	0.34	1.42	0.01	-1.80	-0.44	-2.43
Gross Margin	49.99%	49.47%	45.51%	38.60%	47.68%	40.29%
Operating Margin	4.88%	2.44%	-0.40%	-6.56%	4.81%	-15.56%
Profit Margin	-6.20%	-6.49%	8.69%	-10.73%	-3.94%	-29.86%
Free Cash Flow Margin	1.47%	6.08%	0.06%	-6.17%	-1.64%	-12.99%
EBITDA	17.63	11.17	3.76	-15.13	22	-27.31
EBITDA Margin	5.95%	3.81%	1.28%	-4.23%	6.82%	-12.42%
D&A For EBITDA	3.18	4.01	4.94	8.33	6.5	6.9
EBIT	14.45	7.16	-1.18	-23.46	15.51	-34.21
EBIT Margin	4.88%	2.44%	-0.40%	-6.56%	4.81%	-15.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.