Vornado Realty Trust (FRA:VO7)
Germany · Delayed Price · Currency is EUR 26.60
-0.01 (-0.04%)
At close: Jan 28, 2026
Vornado Realty Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 1,575 | 1,569 | 1,607 | 1,608 | 1,425 | 1,378 |
Other Revenue | 329.37 | 331.34 | 276.43 | 296.99 | 280.62 | -178.8 |
| 1,904 | 1,900 | 1,884 | 1,905 | 1,705 | 1,199 | |
Revenue Growth (YoY | 1.75% | 0.86% | -1.09% | 11.70% | 42.23% | -40.16% |
Property Expenses | 921.9 | 927.8 | 905.16 | 873.91 | 797.32 | 789.07 |
Selling, General & Administrative | 152.7 | 148.52 | 162.88 | 133.73 | 134.55 | 181.51 |
Depreciation & Amortization | 461.91 | 447.5 | 434.27 | 504.5 | 412.35 | 399.7 |
Total Operating Expenses | 1,537 | 1,524 | 1,502 | 1,512 | 1,344 | 1,370 |
Operating Income | 367.43 | 376.33 | 381.6 | 392.53 | 360.94 | -171.43 |
Interest Expense | -339.35 | -348.52 | -338.23 | -279.34 | -207.37 | -229.25 |
Interest & Investment Income | 53.08 | 45.97 | 43.29 | 23.41 | 15.68 | - |
Other Non-Operating Income | -35.01 | -46.99 | -16.67 | -13.05 | -5.94 | -8 |
EBT Excluding Unusual Items | 46.15 | 26.8 | 69.98 | 123.55 | 163.32 | -408.68 |
Gain (Loss) on Sale of Investments | 76.16 | - | -34.06 | -566.03 | 14.58 | -231.83 |
Gain (Loss) on Sale of Assets | 827.29 | 16.05 | 71.2 | 100.63 | 50.77 | 381.32 |
Asset Writedown | - | - | -45.01 | -19.1 | -7.88 | -236.29 |
Other Unusual Items | - | - | - | - | -23.73 | 70.26 |
Pretax Income | 949.6 | 42.85 | 62.11 | -360.95 | 197.06 | -425.22 |
Income Tax Expense | 11.55 | 22.73 | 29.22 | 21.66 | -10.5 | 36.63 |
Earnings From Continuing Operations | 938.05 | 20.12 | 32.89 | -382.61 | 207.55 | -461.85 |
Net Income to Company | 938.05 | 20.12 | 32.89 | -382.61 | 207.55 | -461.85 |
Minority Interest in Earnings | -32.49 | 50.27 | 72.61 | 36.11 | -31.55 | 164.84 |
Net Income | 905.56 | 70.39 | 105.49 | -346.5 | 176 | -297.01 |
Preferred Dividends & Other Adjustments | 62.1 | 62.11 | 62.12 | 62.13 | 74.95 | 51.84 |
Net Income to Common | 843.45 | 8.28 | 43.38 | -408.63 | 101.05 | -348.84 |
Net Income Growth | 10978.50% | -33.28% | - | - | - | - |
Basic Shares Outstanding | 192 | 191 | 191 | 192 | 192 | 191 |
Diluted Shares Outstanding | 201 | 197 | 192 | 192 | 192 | 191 |
Shares Change (YoY) | 5.46% | 2.49% | 0.04% | -0.18% | 0.51% | 0.05% |
EPS (Basic) | 4.40 | 0.04 | 0.23 | -2.13 | 0.53 | -1.83 |
EPS (Diluted) | 4.20 | 0.04 | 0.23 | -2.13 | 0.53 | -1.83 |
EPS Growth | - | -82.39% | - | - | - | - |
Dividend Per Share | 0.740 | 0.740 | 0.675 | 2.120 | 2.120 | 2.380 |
Dividend Growth | 146.67% | 9.63% | -68.16% | - | -10.92% | -9.85% |
Operating Margin | 19.30% | 19.80% | 20.26% | 20.61% | 21.17% | -14.30% |
Profit Margin | 44.30% | 0.43% | 2.30% | -21.45% | 5.93% | -29.10% |
EBITDA | 828.86 | 820.8 | 810.61 | 891.85 | 764.04 | 211.17 |
EBITDA Margin | 43.53% | 43.20% | 43.03% | 46.82% | 44.81% | 17.61% |
D&A For Ebitda | 461.44 | 444.47 | 429.01 | 499.32 | 403.1 | 382.6 |
EBIT | 367.43 | 376.33 | 381.6 | 392.53 | 360.94 | -171.43 |
EBIT Margin | 19.30% | 19.80% | 20.26% | 20.61% | 21.17% | -14.30% |
Funds From Operations (FFO) | 489.02 | 468.47 | 502.15 | - | - | - |
FFO Per Share | 2.44 | 2.37 | 2.59 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 468.47 | 502.15 | - | - | - |
AFFO Per Share | - | 2.36 | 2.58 | - | - | - |
FFO Payout Ratio | 28.85% | 30.12% | 25.70% | - | - | - |
Effective Tax Rate | 1.22% | 53.05% | 47.05% | - | - | - |
Revenue as Reported | 1,815 | 1,788 | 1,811 | 1,800 | 1,589 | 1,528 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.