Varonis Systems, Inc. (FRA:VS2)

Varonis Systems Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,363	4,827	4,463	2,469	4,603	4,244
Market Cap Growth	-38.00%	8.14%	80.77%	-46.37%	8.48%	101.02%
Enterprise Value	2,865	4,386	4,083	2,026	4,154	4,201
Last Close Price	28.33	42.78	41.14	22.12	43.20	44.62
PS Ratio	6.48	9.07	9.88	5.57	13.42	17.74
PB Ratio	6.52	10.97	10.07	5.26	8.78	55.18
P/TBV Ratio	8.72	11.55	10.60	5.54	9.20	79.75
P/FCF Ratio	29.45	46.05	90.83	5555.09	-	-
P/OCF Ratio	26.83	43.38	83.03	222.28	729.35	-
EV/Sales Ratio	5.52	8.24	9.04	4.57	12.11	17.56
EV/FCF Ratio	25.09	41.85	83.09	4558.94	-	-
Debt / Equity Ratio	0.86	1.66	0.64	0.63	0.51	2.90
Debt / FCF Ratio	3.89	6.95	5.74	666.24	-	-
Asset Turnover	0.38	0.40	0.47	0.44	0.47	0.67
Quick Ratio	1.60	1.14	2.35	3.83	4.38	2.16
Current Ratio	1.81	1.24	2.50	3.96	4.53	2.30
Return on Equity (ROE)	-22.17%	-20.26%	-20.35%	-22.67%	-33.84%	-100.22%
Return on Assets (ROA)	-5.01%	-5.01%	-6.82%	-7.04%	-7.41%	-11.22%
Return on Capital (ROIC)	-6.92%	-6.90%	-9.04%	-8.82%	-9.74%	-18.94%
Return on Capital Employed (ROCE)	-11.30%	-11.60%	-14.70%	-14.90%	-11.00%	-21.00%
Earnings Yield	-2.90%	-1.92%	-2.05%	-4.72%	-2.23%	-1.81%
FCF Yield	3.40%	2.17%	1.10%	0.02%	-0.06%	-0.31%
Buyback Yield / Dilution	-2.05%	-2.31%	0.13%	-3.77%	-11.63%	-3.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.