SATS Ltd. (FRA:W1J)
Germany · Delayed Price · Currency is EUR 2.460
-0.020 (-0.81%)
Last updated: Jan 29, 2026, 8:51 AM CET
SATS Ltd. Income Statement
Financials in millions SGD. Fiscal year is April - March.
Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,079 | 5,821 | 5,150 | 1,758 | 1,177 | 970 | |
Revenue Growth (YoY) | 10.26% | 13.04% | 192.87% | 49.42% | 21.32% | -50.03% |
Cost of Revenue | 4,008 | 3,830 | 3,512 | 1,285 | 877.99 | 672 |
Gross Profit | 2,070 | 1,991 | 1,638 | 473.8 | 298.78 | 298 |
Selling, General & Admin | 632.6 | 602 | 541.3 | 124.2 | 73.89 | 65.27 |
Other Operating Expenses | 334.9 | 352.5 | 316.1 | 221.8 | 147.85 | 112.39 |
Operating Expenses | 1,552 | 1,515 | 1,394 | 521.8 | 341.41 | 308.11 |
Operating Income | 518.2 | 475.7 | 244.2 | -48 | -42.63 | -10.11 |
Interest Expense | -247 | -245.1 | -257.8 | -18.6 | -17.07 | -20.51 |
Interest & Investment Income | 13.4 | 14.6 | 21.4 | 9.9 | 3.29 | 4.82 |
Earnings From Equity Investments | 109.6 | 114.3 | 110 | 45.4 | 17.15 | -47.99 |
Other Non Operating Income (Expenses) | -5.7 | -0.1 | -2.1 | 1.1 | 0 | 7.47 |
EBT Excluding Unusual Items | 388.5 | 359.4 | 115.7 | -10.2 | -39.25 | -66.32 |
Merger & Restructuring Charges | - | - | - | -44.9 | - | - |
Gain (Loss) on Sale of Investments | -5.5 | -5.5 | 0.2 | -1.7 | 28.86 | -68.75 |
Gain (Loss) on Sale of Assets | 4.2 | 4.2 | 2.1 | 13 | 0.23 | 0 |
Asset Writedown | 1.6 | 1.6 | -1.7 | - | -16.95 | -24.08 |
Other Unusual Items | - | - | - | - | - | 13.69 |
Pretax Income | 388.8 | 359.7 | 116.3 | -43.8 | -27.1 | -145.45 |
Income Tax Expense | 109.7 | 98.9 | 55.8 | -5.2 | -31.43 | -36.15 |
Earnings From Continuing Operations | 279.1 | 260.8 | 60.5 | -38.6 | 4.33 | -109.3 |
Earnings From Discontinued Operations | - | - | 3.2 | - | - | - |
Net Income to Company | 279.1 | 260.8 | 63.7 | -38.6 | 4.33 | -109.3 |
Minority Interest in Earnings | -20.2 | -17 | -7.3 | 12.1 | 16.04 | 30.37 |
Net Income | 258.9 | 243.8 | 56.4 | -26.5 | 20.37 | -78.93 |
Net Income to Common | 258.9 | 243.8 | 56.4 | -26.5 | 20.37 | -78.93 |
Net Income Growth | 30.17% | 332.27% | - | - | - | - |
Shares Outstanding (Basic) | 1,488 | 1,490 | 1,487 | 1,193 | 1,132 | 1,119 |
Shares Outstanding (Diluted) | 1,513 | 1,505 | 1,491 | 1,197 | 1,132 | 1,119 |
Shares Change (YoY) | 1.05% | 0.89% | 24.64% | 5.73% | 1.16% | -0.33% |
EPS (Basic) | 0.17 | 0.16 | 0.04 | -0.02 | 0.02 | -0.07 |
EPS (Diluted) | 0.17 | 0.16 | 0.04 | -0.02 | 0.02 | -0.07 |
EPS Growth | 28.18% | 327.20% | - | - | - | - |
Free Cash Flow | 785.5 | 682.5 | 336.2 | -23.3 | 0.99 | 81.01 |
Free Cash Flow Per Share | 0.52 | 0.45 | 0.23 | -0.02 | 0.00 | 0.07 |
Dividend Per Share | 0.055 | 0.050 | 0.015 | - | - | - |
Dividend Growth | 83.33% | 233.33% | - | - | - | - |
Gross Margin | 34.06% | 34.20% | 31.81% | 26.95% | 25.39% | 30.72% |
Operating Margin | 8.53% | 8.17% | 4.74% | -2.73% | -3.62% | -1.04% |
Profit Margin | 4.26% | 4.19% | 1.09% | -1.51% | 1.73% | -8.14% |
Free Cash Flow Margin | 12.92% | 11.72% | 6.53% | -1.32% | 0.08% | 8.35% |
EBITDA | 738.3 | 671.9 | 435.7 | 67.3 | 45.06 | 88.77 |
EBITDA Margin | 12.15% | 11.54% | 8.46% | 3.83% | 3.83% | 9.15% |
D&A For EBITDA | 220.1 | 196.2 | 191.5 | 115.3 | 87.68 | 98.88 |
EBIT | 518.2 | 475.7 | 244.2 | -48 | -42.63 | -10.11 |
EBIT Margin | 8.53% | 8.17% | 4.74% | -2.73% | -3.62% | -1.04% |
Effective Tax Rate | 28.21% | 27.50% | 47.98% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.