The Western Union Company (FRA:W3U)

The Western Union Company Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 20, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,466	2,520	3,459	3,929	4,976	6,306
Market Cap Growth	-30.93%	-27.13%	-11.98%	-21.03%	-21.10%	-14.48%
Enterprise Value	4,053	3,921	4,897	4,989	6,318	7,932
Last Close Price	7.56	7.85	9.16	8.96	9.94	11.36
PE Ratio	5.80	5.92	3.83	6.94	5.84	8.90
PS Ratio	0.71	0.73	0.85	1.00	1.19	1.41
PB Ratio	3.02	3.09	3.70	9.07	11.13	20.17
P/FCF Ratio	5.73	5.86	9.71	5.71	9.67	7.12
P/OCF Ratio	5.33	5.44	8.81	5.55	9.14	6.86
EV/Sales Ratio	1.18	1.14	1.20	1.27	1.51	1.78
EV/EBITDA Ratio	4.76	4.93	5.49	5.51	6.32	6.83
EV/EBIT Ratio	6.22	5.99	6.81	6.75	7.63	8.10
EV/FCF Ratio	9.42	9.11	13.74	7.25	12.28	8.95
Debt / Equity Ratio	3.24	3.24	3.23	5.57	5.81	8.46
Debt / EBITDA Ratio	3.10	3.10	3.21	2.57	2.51	2.28
Debt / FCF Ratio	6.14	6.14	8.49	3.51	5.05	2.99
Net Debt / Equity Ratio	1.95	1.95	1.71	2.92	3.12	5.06
Net Debt / EBITDA Ratio	2.00	2.00	1.80	1.40	1.40	1.36
Net Debt / FCF Ratio	3.70	3.70	4.49	1.84	2.72	1.79
Asset Turnover	0.49	0.49	0.51	0.52	0.52	0.55
Quick Ratio	0.28	0.28	0.32	0.25	0.24	0.23
Current Ratio	0.35	0.35	0.40	0.30	0.33	0.51
Return on Equity (ROE)	51.86%	51.86%	129.04%	130.85%	218.53%	297.23%
Return on Assets (ROA)	5.76%	5.76%	5.62%	6.12%	6.39%	7.60%
Return on Invested Capital (ROIC)	22.73%	22.49%	33.07%	35.67%	38.73%	45.49%
Return on Capital Employed (ROCE)	20.10%	20.10%	19.50%	27.10%	28.10%	31.30%
Earnings Yield	17.25%	16.88%	26.09%	14.41%	17.12%	11.24%
FCF Yield	17.45%	17.07%	10.30%	17.50%	10.34%	14.05%
Dividend Yield	10.84%	10.20%	9.91%	9.49%	8.85%	7.28%
Payout Ratio	61.85%	61.85%	34.41%	55.75%	40.00%	47.36%
Buyback Yield / Dilution	3.96%	3.96%	8.26%	4.27%	5.01%	1.52%
Total Shareholder Return	14.80%	14.16%	18.17%	13.76%	13.86%	8.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.