Aeroports de Paris SA (FRA:W7L)
Germany · Delayed Price · Currency is EUR 110.50
+0.70 (0.64%)
At close: Jan 30, 2026
Aeroports de Paris Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,434 | 6,158 | 5,495 | 4,688 | 2,777 | 2,137 | |
Revenue Growth (YoY) | 10.23% | 12.07% | 17.21% | 68.81% | 29.95% | -54.53% |
Cost of Revenue | 2,524 | 2,420 | 2,115 | 1,799 | 1,265 | 1,121 |
Gross Profit | 3,910 | 3,738 | 3,380 | 2,889 | 1,512 | 1,016 |
Selling, General & Admin | 125 | 136 | 60 | 35 | 122 | 38 |
Other Operating Expenses | 1,675 | 1,564 | 1,382 | 1,161 | 750 | 815 |
Operating Expenses | 2,681 | 2,582 | 2,290 | 2,001 | 1,591 | 1,531 |
Operating Income | 1,229 | 1,156 | 1,090 | 888 | -79 | -515 |
Interest Expense | -321 | -302 | -833 | -247 | -280 | -250 |
Interest & Investment Income | 143 | 76 | 595 | 9 | - | - |
Earnings From Equity Investments | -398 | -288 | 80 | 17 | -40 | -205 |
Currency Exchange Gain (Loss) | -69 | -11 | -36 | 16 | 10 | -33 |
Other Non Operating Income (Expenses) | -58 | 17 | -33 | -61 | 31 | -119 |
EBT Excluding Unusual Items | 526 | 648 | 863 | 622 | -358 | -1,122 |
Impairment of Goodwill | - | - | -1 | -7 | -1 | -44 |
Gain (Loss) on Sale of Investments | 109 | 111 | 95 | 68 | -5 | - |
Gain (Loss) on Sale of Assets | -9 | -8 | -2 | -1 | -2 | 2 |
Asset Writedown | -59 | 91 | 56 | 23 | - | -392 |
Other Unusual Items | -57 | - | 5 | 59 | 128 | -208 |
Pretax Income | 510 | 842 | 1,016 | 764 | -238 | -1,764 |
Income Tax Expense | 382 | 326 | 232 | 172 | 9 | -255 |
Earnings From Continuing Operations | 128 | 516 | 784 | 592 | -247 | -1,509 |
Earnings From Discontinued Operations | -1 | - | - | -1 | -1 | -7 |
Net Income to Company | 127 | 516 | 784 | 591 | -248 | -1,516 |
Minority Interest in Earnings | -35 | -174 | -153 | -75 | - | 347 |
Net Income | 92 | 342 | 631 | 516 | -248 | -1,169 |
Net Income to Common | 92 | 342 | 631 | 516 | -248 | -1,169 |
Net Income Growth | -88.00% | -45.80% | 22.29% | - | - | - |
Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 | 99 |
Shares Outstanding (Diluted) | 99 | 99 | 99 | 99 | 99 | 99 |
Shares Change (YoY) | 0.06% | 0.06% | -0.27% | -0.02% | -0.00% | -0.01% |
EPS (Basic) | 0.93 | 3.46 | 6.40 | 5.22 | -2.51 | -11.81 |
EPS (Diluted) | 0.91 | 3.45 | 6.39 | 5.21 | -2.51 | -11.81 |
EPS Growth | -88.28% | -46.01% | 22.65% | - | - | - |
Free Cash Flow | 605 | 483 | 619 | 858 | 230 | -552 |
Free Cash Flow Per Share | 6.13 | 4.89 | 6.27 | 8.67 | 2.33 | -5.58 |
Dividend Per Share | 3.000 | 3.000 | 3.820 | 3.130 | - | - |
Dividend Growth | -21.47% | -21.47% | 22.05% | - | - | - |
Gross Margin | 60.77% | 60.70% | 61.51% | 61.63% | 54.45% | 47.54% |
Operating Margin | 19.10% | 18.77% | 19.84% | 18.94% | -2.84% | -24.10% |
Profit Margin | 1.43% | 5.55% | 11.48% | 11.01% | -8.93% | -54.70% |
Free Cash Flow Margin | 9.40% | 7.84% | 11.27% | 18.30% | 8.28% | -25.83% |
EBITDA | 2,111 | 2,000 | 1,883 | 1,508 | 596 | 788 |
EBITDA Margin | 32.81% | 32.48% | 34.27% | 32.17% | 21.46% | 36.87% |
D&A For EBITDA | 882 | 844 | 793 | 620 | 675 | 1,303 |
EBIT | 1,229 | 1,156 | 1,090 | 888 | -79 | -515 |
EBIT Margin | 19.10% | 18.77% | 19.84% | 18.94% | -2.84% | -24.10% |
Effective Tax Rate | 74.90% | 38.72% | 22.84% | 22.51% | - | - |
Advertising Expenses | - | 70 | 42 | 25 | 16 | 15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.