Wabash National Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,543	1,947	2,537	2,502	1,803
Revenue Growth (YoY)	-20.75%	-23.25%	1.37%	38.76%	21.69%
Cost of Revenue	1,473	1,682	2,038	2,179	1,607
Gross Profit	69.91	265.07	498.19	322.69	196.47
Selling, General & Admin	-263.03	608.72	173.19	140.15	112.5
Amortization of Goodwill & Intangibles	11.18	11.97	12.81	15.21	22.86
Other Operating Expenses	0.18	-0.01	0.24	0.05	0.31
Operating Expenses	-251.67	620.68	186.24	155.41	135.66
Operating Income	321.58	-355.61	311.95	167.28	60.81
Interest Expense	-21.32	-19.84	-19.85	-20.53	-23.13
Interest & Investment Income	3.96	5.43	-	-	-
Earnings From Equity Investments	-6.98	-6.09	-0.8	-	-
Other Non Operating Income (Expenses)	-	-	3.39	0.32	0.38
EBT Excluding Unusual Items	297.23	-376.1	294.69	147.07	38.06
Gain (Loss) on Sale of Assets	-	0.5	-	0.7	1.9
Asset Writedown	-13.37	-0.99	-	-1.34	-29.16
Legal Settlements	-0.7	-	-	-	-
Other Unusual Items	-	-	-	-	-9.5
Pretax Income	283.16	-376.6	294.69	146.44	1.29
Income Tax Expense	71.52	-93.52	62.83	33.67	0.13
Earnings From Continuing Operations	211.64	-283.08	231.86	112.77	1.16
Minority Interest in Earnings	-0.19	-1	-0.6	-0.51	-
Net Income	211.45	-284.07	231.25	112.26	1.16
Net Income to Common	211.45	-284.07	231.25	112.26	1.16
Net Income Growth	-	-	106.00%	9544.16%	-
Shares Outstanding (Basic)	42	44	47	49	51
Shares Outstanding (Diluted)	42	44	48	50	52
Shares Change (YoY)	-5.89%	-7.64%	-3.71%	-3.35%	-2.53%
EPS (Basic)	5.09	-6.40	4.92	2.31	0.02
EPS (Diluted)	5.07	-6.40	4.81	2.25	0.02
EPS Growth	-	-	113.78%	11150.00%	-
Free Cash Flow	-13.05	45.08	221.51	67	-56.58
Free Cash Flow Per Share	-0.31	1.02	4.61	1.34	-1.10
Dividend Per Share	0.320	0.320	0.320	0.320	0.320
Gross Margin	4.53%	13.62%	19.64%	12.90%	10.90%
Operating Margin	20.84%	-18.27%	12.30%	6.69%	3.37%
Profit Margin	13.71%	-14.59%	9.12%	4.49%	0.07%
Free Cash Flow Margin	-0.85%	2.32%	8.73%	2.68%	-3.14%
EBITDA	380.31	-298.63	357.27	214.25	107.95
EBITDA Margin	24.65%	-15.34%	14.09%	8.56%	5.99%
D&A For EBITDA	58.74	56.99	45.32	46.97	47.14
EBIT	321.58	-355.61	311.95	167.28	60.81
EBIT Margin	20.84%	-18.27%	12.30%	6.69%	3.37%
Effective Tax Rate	25.26%	-	21.32%	22.99%	9.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.