Wacker Neuson SE (FRA:WAC)
Germany
· Delayed Price · Currency is EUR 23.75
-0.10 (-0.42%)
Last updated: May 13, 2025
Wacker Neuson SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,135 | 2,235 | 2,655 | 2,252 | 1,866 | 1,616 | Upgrade
|
| Revenue Growth (YoY) | -17.26% | -15.82% | 17.87% | 20.69% | 15.52% | -15.02% | Upgrade
|
| Cost of Revenue | 1,645 | 1,714 | 2,008 | 1,718 | 1,379 | 1,206 | Upgrade
|
| Gross Profit | 490 | 520.6 | 646.7 | 534.8 | 487.6 | 409.3 | Upgrade
|
| Selling, General & Admin | 344.2 | 346.9 | 347.4 | 302.1 | 252 | 296.6 | Upgrade
|
| Research & Development | 56 | 58.9 | 63.7 | 50.1 | 45.5 | 32.3 | Upgrade
|
| Other Operating Expenses | 4.4 | 4.1 | 3.6 | 3.3 | 0.9 | 1.4 | Upgrade
|
| Operating Expenses | 404.6 | 409.9 | 414.7 | 355.5 | 298.4 | 330.3 | Upgrade
|
| Operating Income | 85.4 | 110.7 | 232 | 179.3 | 189.2 | 79 | Upgrade
|
| Interest Expense | -25.7 | -25.5 | -18.1 | -10.7 | -10.6 | -12.5 | Upgrade
|
| Interest & Investment Income | 5.1 | 5.1 | 3.9 | 1.1 | 1 | 1.8 | Upgrade
|
| Earnings From Equity Investments | -1.4 | -1.4 | -1.6 | -0.5 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.7 | 0.7 | -2.8 | 0.4 | 2.9 | -10.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.3 | 13 | 13.6 | 10.9 | 9.8 | 13.6 | Upgrade
|
| EBT Excluding Unusual Items | 76.4 | 102.6 | 227 | 180.5 | 192.3 | 71.2 | Upgrade
|
| Merger & Restructuring Charges | -0.5 | -0.5 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -9.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.6 | 1.1 | -0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | -0.1 | 26.8 | 11 | 0.1 | 2.8 | Upgrade
|
| Asset Writedown | -2.6 | -2.6 | -0.2 | -0.8 | -7.2 | -11.7 | Upgrade
|
| Pretax Income | 75.3 | 101.5 | 254.7 | 192.3 | 187.4 | 53.8 | Upgrade
|
| Income Tax Expense | 24.2 | 31.3 | 68.8 | 49.7 | 49.5 | 39.7 | Upgrade
|
| Earnings From Continuing Operations | 51.1 | 70.2 | 185.9 | 142.6 | 137.9 | 14.1 | Upgrade
|
| Net Income | 51.1 | 70.2 | 185.9 | 142.6 | 137.9 | 14.1 | Upgrade
|
| Net Income to Common | 51.1 | 70.2 | 185.9 | 142.6 | 137.9 | 14.1 | Upgrade
|
| Net Income Growth | -65.19% | -62.24% | 30.36% | 3.41% | 878.01% | -84.07% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 69 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 69 | 70 | Upgrade
|
| Shares Change (YoY) | 0.28% | - | - | -1.65% | -1.40% | - | Upgrade
|
| EPS (Basic) | 0.75 | 1.03 | 2.73 | 2.10 | 1.99 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.75 | 1.03 | 2.73 | 2.10 | 1.99 | 0.20 | Upgrade
|
| EPS Growth | -65.33% | -62.27% | 30.21% | 5.36% | 895.00% | -84.13% | Upgrade
|
| Free Cash Flow | 285.7 | 243.4 | -15.8 | -77.7 | 285.7 | 372 | Upgrade
|
| Free Cash Flow Per Share | 4.18 | 3.58 | -0.23 | -1.14 | 4.13 | 5.30 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 1.150 | 1.000 | 0.900 | 0.600 | Upgrade
|
| Dividend Growth | -47.83% | -47.83% | 15.00% | 11.11% | 50.00% | - | Upgrade
|
| Gross Margin | 22.95% | 23.29% | 24.36% | 23.74% | 26.13% | 25.34% | Upgrade
|
| Operating Margin | 4.00% | 4.95% | 8.74% | 7.96% | 10.14% | 4.89% | Upgrade
|
| Profit Margin | 2.39% | 3.14% | 7.00% | 6.33% | 7.39% | 0.87% | Upgrade
|
| Free Cash Flow Margin | 13.38% | 10.89% | -0.60% | -3.45% | 15.31% | 23.03% | Upgrade
|
| EBITDA | 136.1 | 159.9 | 279 | 216.6 | 225.8 | 112.4 | Upgrade
|
| EBITDA Margin | 6.37% | 7.16% | 10.51% | 9.62% | 12.10% | 6.96% | Upgrade
|
| D&A For EBITDA | 50.7 | 49.2 | 47 | 37.3 | 36.6 | 33.4 | Upgrade
|
| EBIT | 85.4 | 110.7 | 232 | 179.3 | 189.2 | 79 | Upgrade
|
| EBIT Margin | 4.00% | 4.95% | 8.74% | 7.96% | 10.14% | 4.89% | Upgrade
|
| Effective Tax Rate | 32.14% | 30.84% | 27.01% | 25.85% | 26.41% | 73.79% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.