Siltronic AG (FRA:WAF)
Germany · Delayed Price · Currency is EUR 40.52
-0.12 (-0.30%)
Last updated: Jul 30, 2025
Siltronic AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 1,393 | 1,413 | 1,514 | 1,805 | 1,405 | 1,207 | Upgrade | |
Revenue Growth (YoY) | -0.54% | -6.67% | -16.15% | 28.46% | 16.44% | -4.99% | Upgrade |
Cost of Revenue | 1,143 | 1,137 | 1,142 | 1,190 | 964.2 | 867.5 | Upgrade |
Gross Profit | 249.7 | 275.4 | 372.2 | 615.4 | 441.2 | 339.5 | Upgrade |
Selling, General & Admin | 72.3 | 73.1 | 76.5 | 76.6 | 73.2 | 79.5 | Upgrade |
Research & Development | 78 | 83.1 | 87.6 | 89.5 | 80.4 | 72.6 | Upgrade |
Other Operating Expenses | 8.2 | -2.5 | -4.9 | -5.5 | -9.4 | -4 | Upgrade |
Operating Expenses | 158.5 | 153.7 | 159.2 | 160.6 | 144.2 | 148.1 | Upgrade |
Operating Income | 91.2 | 121.7 | 213 | 454.8 | 297 | 191.4 | Upgrade |
Interest Expense | -42.3 | -32.3 | -20 | -7.5 | -2.8 | -2.3 | Upgrade |
Interest & Investment Income | 16.1 | 14 | 23 | 13.8 | 3.8 | 6 | Upgrade |
Currency Exchange Gain (Loss) | -0.3 | -0.3 | 16.4 | -21 | 9.5 | -3.7 | Upgrade |
Other Non Operating Income (Expenses) | -0.1 | -1.2 | 2.5 | -6.3 | 6.3 | 1.3 | Upgrade |
EBT Excluding Unusual Items | 64.6 | 101.9 | 234.9 | 433.8 | 313.8 | 192.7 | Upgrade |
Merger & Restructuring Charges | - | - | - | 50 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -1.6 | -1.6 | -3 | -2.4 | -2.7 | -2.3 | Upgrade |
Asset Writedown | - | - | -1.1 | 5.7 | 7.2 | -1.2 | Upgrade |
Pretax Income | 63 | 100.3 | 230.8 | 487.1 | 318.3 | 189.2 | Upgrade |
Income Tax Expense | 27.1 | 33.1 | 29.5 | 52.7 | 28.7 | 2.4 | Upgrade |
Earnings From Continuing Operations | 35.9 | 67.2 | 201.3 | 434.4 | 289.6 | 186.8 | Upgrade |
Minority Interest in Earnings | -6.7 | -4.2 | -16.9 | -43.8 | -36.3 | -26 | Upgrade |
Net Income | 29.2 | 63 | 184.4 | 390.6 | 253.3 | 160.8 | Upgrade |
Net Income to Common | 29.2 | 63 | 184.4 | 390.6 | 253.3 | 160.8 | Upgrade |
Net Income Growth | -73.69% | -65.83% | -52.79% | 54.21% | 57.53% | -28.72% | Upgrade |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Change (YoY) | 0.25% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.97 | 2.10 | 6.15 | 13.02 | 8.44 | 5.36 | Upgrade |
EPS (Diluted) | 0.97 | 2.10 | 6.15 | 13.02 | 8.44 | 5.36 | Upgrade |
EPS Growth | -73.76% | -65.83% | -52.79% | 54.21% | 57.53% | -28.72% | Upgrade |
Free Cash Flow | -252.8 | -355.4 | -710.9 | -118.2 | 108.4 | 31.9 | Upgrade |
Free Cash Flow Per Share | -8.42 | -11.85 | -23.70 | -3.94 | 3.61 | 1.06 | Upgrade |
Dividend Per Share | 0.200 | 0.200 | 1.200 | 3.000 | 3.000 | 2.000 | Upgrade |
Dividend Growth | -83.33% | -83.33% | -60.00% | - | 50.00% | -33.33% | Upgrade |
Gross Margin | 17.93% | 19.49% | 24.59% | 34.09% | 31.39% | 28.13% | Upgrade |
Operating Margin | 6.55% | 8.61% | 14.07% | 25.19% | 21.13% | 15.86% | Upgrade |
Profit Margin | 2.10% | 4.46% | 12.18% | 21.64% | 18.02% | 13.32% | Upgrade |
Free Cash Flow Margin | -18.15% | -25.16% | -46.96% | -6.55% | 7.71% | 2.64% | Upgrade |
EBITDA | 331.8 | 348.6 | 406 | 628.9 | 448.2 | 324 | Upgrade |
EBITDA Margin | 23.82% | 24.67% | 26.82% | 34.84% | 31.89% | 26.84% | Upgrade |
D&A For EBITDA | 240.6 | 226.9 | 193 | 174.1 | 151.2 | 132.6 | Upgrade |
EBIT | 91.2 | 121.7 | 213 | 454.8 | 297 | 191.4 | Upgrade |
EBIT Margin | 6.55% | 8.61% | 14.07% | 25.19% | 21.13% | 15.86% | Upgrade |
Effective Tax Rate | 43.02% | 33.00% | 12.78% | 10.82% | 9.02% | 1.27% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.