Wild Bunch AG (FRA: WBAH)
Germany
· Delayed Price · Currency is EUR 31.20
-2.40 (-7.14%)
At close: Dec 19, 2024
Wild Bunch AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2014 |
| Operating Revenue | 69.54 | 66.62 | 53.17 | 77.73 | 81.28 | 101.42 | Upgrade
|
| Other Revenue | - | - | - | - | - | -0 | Upgrade
|
| Revenue | 69.54 | 66.62 | 53.17 | 77.73 | 81.28 | 101.42 | Upgrade
|
| Revenue Growth (YoY) | 41.30% | 25.28% | -31.59% | -4.37% | -19.86% | -16.97% | Upgrade
|
| Cost of Revenue | 63.21 | 61.56 | 52 | 62.3 | 68.22 | 85.31 | Upgrade
|
| Gross Profit | 6.33 | 5.06 | 1.18 | 15.43 | 13.07 | 16.11 | Upgrade
|
| Selling, General & Admin | 18.94 | 17.96 | 17.41 | 22.25 | 22.43 | 21.66 | Upgrade
|
| Other Operating Expenses | -8.79 | -8.82 | -4.71 | -5.93 | -4.55 | -7.8 | Upgrade
|
| Operating Expenses | 10.15 | 9.14 | 12.7 | 16.33 | 17.88 | 13.86 | Upgrade
|
| Operating Income | -3.82 | -4.09 | -11.52 | -0.89 | -4.82 | 2.25 | Upgrade
|
| Interest Expense | -8.88 | -8.19 | -7.67 | -7.54 | -6.78 | -6 | Upgrade
|
| Interest & Investment Income | - | - | 0.04 | 0.58 | 0.07 | 0.31 | Upgrade
|
| Earnings From Equity Investments | 0.31 | 0.09 | 0.23 | 0.05 | 0.03 | -0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.51 | 0.55 | -0.21 | -0.2 | -0.01 | 0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.04 | -0.39 | 0.12 | 0 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | -11.95 | -11.69 | -19.51 | -7.89 | -11.51 | -3.05 | Upgrade
|
| Impairment of Goodwill | -1.42 | -1.42 | -54.8 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.17 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0 | 0.01 | - | Upgrade
|
| Asset Writedown | -3.27 | -3.27 | -3.52 | -6.19 | -3.09 | -3.09 | Upgrade
|
| Other Unusual Items | 0.04 | 0.04 | 0.32 | 2.76 | 1.5 | 0.71 | Upgrade
|
| Pretax Income | -16.6 | -16.34 | -75.33 | -11.32 | -13.09 | -5.44 | Upgrade
|
| Income Tax Expense | -0.81 | -0.69 | 1.01 | 0.66 | 0.18 | 1.24 | Upgrade
|
| Earnings From Continuing Operations | -15.79 | -15.65 | -76.34 | -11.98 | -13.27 | -6.68 | Upgrade
|
| Minority Interest in Earnings | 0.26 | 0.06 | -0.04 | 0.05 | 0.26 | 0.44 | Upgrade
|
| Net Income | -15.53 | -15.58 | -76.39 | -11.93 | -13.01 | -6.24 | Upgrade
|
| Net Income to Common | -15.53 | -15.58 | -76.39 | -11.93 | -13.01 | -6.24 | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 18 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 18 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | 31.78% | 788.87% | - | 0.20% | Upgrade
|
| EPS (Basic) | -0.65 | -0.65 | -3.19 | -0.66 | -6.36 | -3.05 | Upgrade
|
| EPS (Diluted) | -0.65 | -0.65 | -3.19 | -0.66 | -6.36 | -3.05 | Upgrade
|
| Free Cash Flow | 17.86 | 13.02 | 20.1 | 13.79 | 5.33 | 26.36 | Upgrade
|
| Free Cash Flow Per Share | 0.75 | 0.54 | 0.84 | 0.76 | 2.61 | 12.90 | Upgrade
|
| Gross Margin | 9.10% | 7.59% | 2.21% | 19.86% | 16.07% | 15.88% | Upgrade
|
| Operating Margin | -5.49% | -6.14% | -21.66% | -1.15% | -5.93% | 2.21% | Upgrade
|
| Profit Margin | -22.33% | -23.39% | -143.65% | -15.35% | -16.00% | -6.15% | Upgrade
|
| Free Cash Flow Margin | 25.69% | 19.55% | 37.79% | 17.74% | 6.56% | 25.99% | Upgrade
|
| EBITDA | -4.97 | -3.76 | -11.11 | 5.28 | -4.54 | 2.55 | Upgrade
|
| EBITDA Margin | -7.14% | -5.65% | -20.90% | 6.79% | -5.59% | 2.51% | Upgrade
|
| D&A For EBITDA | -1.15 | 0.32 | 0.41 | 6.17 | 0.28 | 0.3 | Upgrade
|
| EBIT | -3.82 | -4.09 | -11.52 | -0.89 | -4.82 | 2.25 | Upgrade
|
| EBIT Margin | -5.49% | -6.13% | -21.66% | -1.15% | -5.92% | 2.21% | Upgrade
|
| Revenue as Reported | 74.29 | 71.18 | 55.27 | 82.17 | 84.25 | 109.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.