Wacker Chemie AG (FRA:WCH)
Germany · Delayed Price · Currency is EUR 64.50
-2.00 (-3.01%)
At close: Aug 1, 2025, 10:00 PM CET
Wacker Chemie AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 5,656 | 5,722 | 6,402 | 8,209 | 6,208 | 4,692 | Upgrade | |
Revenue Growth (YoY) | -3.53% | -10.63% | -22.01% | 32.25% | 32.29% | -4.78% | Upgrade |
Cost of Revenue | 4,735 | 4,735 | 5,319 | 6,049 | 4,535 | 3,822 | Upgrade |
Gross Profit | 920.5 | 986.7 | 1,083 | 2,161 | 1,673 | 869.9 | Upgrade |
Selling, General & Admin | 573.9 | 573.9 | 540.4 | 547.6 | 475.4 | 458.2 | Upgrade |
Research & Development | 203.7 | 203.7 | 184.1 | 178.4 | 164.2 | 156.6 | Upgrade |
Other Operating Expenses | -36.4 | -36.4 | 51.7 | -10.3 | -3 | -2 | Upgrade |
Operating Expenses | 767.3 | 741.2 | 776.2 | 715.7 | 636.6 | 612.8 | Upgrade |
Operating Income | 153.2 | 245.5 | 306.8 | 1,445 | 1,036 | 257.1 | Upgrade |
Interest Expense | -77.9 | -45.6 | -40.3 | -28.6 | -22.5 | -22 | Upgrade |
Interest & Investment Income | 41.5 | 41.5 | 50 | 10.9 | 6.3 | 10.2 | Upgrade |
Earnings From Equity Investments | 19.1 | 19.1 | 49.3 | 200.9 | 62.4 | 34.9 | Upgrade |
Currency Exchange Gain (Loss) | 3.9 | 3.9 | 1.1 | -15.5 | 4.7 | -7.8 | Upgrade |
Other Non Operating Income (Expenses) | -18.5 | -3.1 | -0.3 | -22.2 | -5.4 | -2.9 | Upgrade |
EBT Excluding Unusual Items | 121.3 | 261.3 | 366.6 | 1,591 | 1,081 | 269.5 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -0.1 | -48.9 | Upgrade |
Impairment of Goodwill | -0.8 | -0.8 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -8.8 | -8.8 | -12 | -4 | -3.2 | -2.6 | Upgrade |
Asset Writedown | -9.2 | -9.2 | - | - | -0.7 | -1 | Upgrade |
Other Unusual Items | 15.4 | 15.4 | 10.5 | 29.1 | 15 | - | Upgrade |
Pretax Income | 118.4 | 258.4 | 387 | 1,616 | 1,094 | 217.9 | Upgrade |
Income Tax Expense | -36.5 | -2.3 | 59.7 | 334.6 | 265.8 | 15.6 | Upgrade |
Earnings From Continuing Operations | 154.9 | 260.7 | 327.3 | 1,282 | 827.8 | 202.3 | Upgrade |
Net Income to Company | 154.9 | 260.7 | 327.3 | 1,282 | 827.8 | 202.3 | Upgrade |
Minority Interest in Earnings | -19.7 | -19.7 | -13.7 | -30.6 | -20.9 | -13.1 | Upgrade |
Net Income | 135.2 | 241 | 313.6 | 1,251 | 806.9 | 189.2 | Upgrade |
Net Income to Common | 135.2 | 241 | 313.6 | 1,251 | 806.9 | 189.2 | Upgrade |
Net Income Growth | 8.68% | -23.15% | -74.93% | 55.04% | 326.48% | - | Upgrade |
Shares Outstanding (Basic) | 39 | 50 | 50 | 50 | 50 | 50 | Upgrade |
Shares Outstanding (Diluted) | 39 | 50 | 50 | 50 | 50 | 50 | Upgrade |
EPS (Basic) | 3.49 | 4.85 | 6.31 | 25.18 | 16.24 | 3.81 | Upgrade |
EPS (Diluted) | 3.49 | 4.85 | 6.31 | 25.18 | 16.24 | 3.81 | Upgrade |
EPS Growth | 39.28% | -23.15% | -74.93% | 55.04% | 326.48% | - | Upgrade |
Free Cash Flow | - | -341.2 | 296.7 | 564.3 | 743.1 | 647.2 | Upgrade |
Free Cash Flow Per Share | - | -6.87 | 5.97 | 11.36 | 14.96 | 13.03 | Upgrade |
Dividend Per Share | - | 2.500 | 3.000 | 12.000 | 8.000 | 2.000 | Upgrade |
Dividend Growth | - | -16.67% | -75.00% | 50.00% | 300.00% | 300.00% | Upgrade |
Gross Margin | 16.28% | 17.24% | 16.92% | 26.32% | 26.94% | 18.54% | Upgrade |
Operating Margin | 2.71% | 4.29% | 4.79% | 17.60% | 16.69% | 5.48% | Upgrade |
Profit Margin | 2.39% | 4.21% | 4.90% | 15.24% | 13.00% | 4.03% | Upgrade |
Free Cash Flow Margin | - | -5.96% | 4.63% | 6.87% | 11.97% | 13.79% | Upgrade |
EBITDA | 611.8 | 676.9 | 686.4 | 1,808 | 1,407 | 628.1 | Upgrade |
EBITDA Margin | 10.82% | 11.83% | 10.72% | 22.03% | 22.67% | 13.39% | Upgrade |
D&A For EBITDA | 458.6 | 431.4 | 379.6 | 363.1 | 371.5 | 371 | Upgrade |
EBIT | 153.2 | 245.5 | 306.8 | 1,445 | 1,036 | 257.1 | Upgrade |
EBIT Margin | 2.71% | 4.29% | 4.79% | 17.60% | 16.69% | 5.48% | Upgrade |
Effective Tax Rate | - | - | 15.43% | 20.70% | 24.30% | 7.16% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.