Demant A/S (FRA:WDH1)

Demant Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 30, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,286	7,712	8,607	5,705	10,786	7,747
Market Cap Growth	-23.65%	-10.39%	50.86%	-47.11%	39.23%	12.49%
Enterprise Value	8,310	9,705	10,385	7,342	12,071	8,997
Last Close Price	29.88	35.52	39.47	25.86	45.16	32.12
PE Ratio	20.34	24.10	35.74	20.38	31.91	51.44
PS Ratio	2.08	2.57	2.97	2.15	4.48	3.99
PB Ratio	4.95	5.96	6.87	4.96	10.05	6.97
P/FCF Ratio	12.42	16.49	17.90	24.64	29.52	27.28
P/OCF Ratio	10.70	14.15	15.18	17.91	24.46	22.00
EV/Sales Ratio	2.75	3.23	3.58	2.77	5.01	4.63
EV/EBITDA Ratio	10.82	14.34	15.32	14.92	22.74	42.90
EV/EBIT Ratio	14.58	16.59	17.37	17.57	26.25	64.21
EV/FCF Ratio	16.42	20.75	21.60	31.72	33.03	31.68
Debt / Equity Ratio	1.71	1.63	1.55	1.76	1.42	1.09
Debt / EBITDA Ratio	2.86	2.70	2.51	3.52	2.53	4.38
Debt / FCF Ratio	4.29	4.50	4.03	8.76	4.17	4.26
Asset Turnover	0.70	0.71	0.72	0.72	0.77	0.66
Inventory Turnover	2.09	1.99	1.84	1.91	2.05	2.24
Quick Ratio	0.96	0.89	0.82	0.47	0.46	0.59
Current Ratio	1.76	1.63	1.37	0.87	0.72	0.91
Return on Equity (ROE)	28.09%	30.47%	31.54%	27.52%	33.35%	14.24%
Return on Assets (ROA)	8.02%	8.66%	9.22%	7.10%	9.13%	2.98%
Return on Invested Capital (ROIC)	13.37%	14.49%	14.88%	11.89%	15.53%	5.34%
Return on Capital Employed (ROCE)	15.50%	16.60%	18.80%	17.00%	24.60%	7.20%
Earnings Yield	4.92%	4.15%	2.80%	4.91%	3.13%	1.94%
FCF Yield	8.05%	6.06%	5.58%	4.06%	3.39%	3.67%
Buyback Yield / Dilution	3.50%	2.65%	1.27%	3.75%	2.07%	1.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.