Nakiki SE (FRA:WDL1)
Germany · Delayed Price · Currency is EUR 0.3890
-0.0280 (-6.71%)
At close: Jan 26, 2026
Nakiki SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 |
| 50.23 | 52.09 | 76.07 | 70.15 | 104.82 | 188.33 | |
Revenue Growth (YoY) | -31.47% | -31.52% | 8.44% | -33.08% | -44.34% | -3.30% |
Cost of Revenue | 38.7 | 41.91 | 59.88 | 52.18 | 79.15 | 140.21 |
Gross Profit | 11.52 | 10.19 | 16.18 | 17.97 | 25.67 | 48.13 |
Selling, General & Admin | 19.69 | 19.6 | 25.36 | 29.71 | 46.39 | 74.65 |
Other Operating Expenses | -0.1 | -0.11 | -0.4 | -0.65 | -0.26 | -0.36 |
Operating Expenses | 19.58 | 19.5 | 24.96 | 29.06 | 46.12 | 74.29 |
Operating Income | -8.06 | -9.31 | -8.78 | -11.09 | -20.46 | -26.16 |
Interest Expense | -0.09 | -0.1 | -0.07 | -0.07 | -0.03 | -0.01 |
Interest & Investment Income | 0 | 0 | 0.01 | - | 0.03 | 0.01 |
Currency Exchange Gain (Loss) | -0.11 | -0.06 | -0.13 | -0 | -0.11 | -0.25 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.05 |
EBT Excluding Unusual Items | -8.26 | -9.47 | -8.97 | -11.16 | -20.57 | -26.46 |
Merger & Restructuring Charges | - | - | - | - | - | -7.82 |
Impairment of Goodwill | - | - | - | - | -0.42 | - |
Gain (Loss) on Sale of Assets | - | - | 0.21 | - | -0.01 | -0.05 |
Asset Writedown | - | -1.17 | - | - | -6.57 | - |
Other Unusual Items | - | -0.24 | 0.03 | - | - | 1.13 |
Pretax Income | -8.26 | -10.89 | -8.74 | -11.16 | -27.57 | -33.2 |
Income Tax Expense | 0.01 | 0.01 | 0 | 0.01 | -0.45 | -2.95 |
Earnings From Continuing Operations | -8.27 | -10.9 | -8.74 | -11.17 | -27.12 | -30.25 |
Earnings From Discontinued Operations | -2.12 | -2.65 | -5.01 | -3.45 | -10.57 | -7.57 |
Net Income | -10.38 | -13.55 | -13.75 | -14.61 | -37.69 | -37.82 |
Net Income to Common | -10.38 | -13.55 | -13.75 | -14.61 | -37.69 | -37.82 |
Shares Outstanding (Basic) | 5 | 5 | 3 | 1 | 0 | 0 |
Shares Outstanding (Diluted) | 5 | 5 | 3 | 1 | 0 | 0 |
Shares Change (YoY) | 62.50% | 74.18% | 210.22% | 179.35% | 14.76% | 2.53% |
EPS (Basic) | -2.03 | -2.91 | -5.15 | -16.96 | -122.24 | -140.76 |
EPS (Diluted) | -2.03 | -2.91 | -5.15 | -16.96 | -122.24 | -140.76 |
Free Cash Flow | -4.97 | -10.42 | -7.13 | -11.65 | -18.82 | -28.2 |
Free Cash Flow Per Share | -0.97 | -2.24 | -2.67 | -13.52 | -61.02 | -104.97 |
Gross Margin | 22.94% | 19.55% | 21.28% | 25.61% | 24.49% | 25.55% |
Operating Margin | -16.05% | -17.87% | -11.54% | -15.81% | -19.52% | -13.89% |
Profit Margin | -20.67% | -26.01% | -18.07% | -20.83% | -35.96% | -20.08% |
Free Cash Flow Margin | -9.90% | -20.00% | -9.37% | -16.60% | -17.95% | -14.97% |
EBITDA | -6.36 | -9.05 | -8.22 | -8.95 | -12 | -19.77 |
EBITDA Margin | -12.67% | -17.36% | -10.80% | -12.76% | -11.45% | -10.50% |
D&A For EBITDA | 1.7 | 0.26 | 0.56 | 2.14 | 8.45 | 6.39 |
EBIT | -8.06 | -9.31 | -8.78 | -11.09 | -20.46 | -26.16 |
EBIT Margin | -16.05% | -17.87% | -11.54% | -15.81% | -19.52% | -13.89% |
Updated Apr 30, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.