Evolution Mining Limited (FRA:WE7)
Germany · Delayed Price · Currency is EUR 8.96
+0.16 (1.82%)
Last updated: Feb 20, 2026, 8:02 AM CET
Evolution Mining Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue | 5,113 | 4,351 | 3,216 | 2,227 | 2,065 | 1,864 |
Revenue Growth (YoY) | 30.82% | 35.31% | 44.41% | 7.85% | 10.78% | -4.01% |
Cost of Revenue | 2,935 | 2,792 | 2,293 | 1,798 | 1,573 | 1,285 |
Gross Profit | 2,178 | 1,559 | 923.26 | 429.08 | 492.09 | 578.93 |
Selling, General & Admin | 88.13 | 78.72 | 53.82 | 46.81 | 38.55 | 37.11 |
Other Operating Expenses | - | - | - | - | 2.53 | 0.41 |
Operating Expenses | 144.68 | 126.9 | 98.4 | 77.23 | 71.46 | 61.77 |
Operating Income | 2,033 | 1,432 | 824.86 | 351.84 | 420.62 | 517.16 |
Interest Expense | -153.53 | -160.45 | -148.46 | -90.74 | -46.75 | -20.73 |
Interest & Investment Income | 22.62 | 17.96 | 4.99 | 8 | 1.99 | 1.85 |
Currency Exchange Gain (Loss) | -4.26 | -1.68 | -6.05 | -22.27 | 3.04 | 11.03 |
Other Non Operating Income (Expenses) | 15.08 | 16.38 | 10.11 | -7.89 | 4.8 | 1.92 |
EBT Excluding Unusual Items | 1,913 | 1,304 | 685.46 | 238.96 | 383.7 | 511.23 |
Merger & Restructuring Charges | -9.55 | -21.16 | -94.24 | -5.15 | -130.12 | -15.06 |
Gain (Loss) on Sale of Investments | - | - | - | - | 154.21 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 9.96 | - |
Other Unusual Items | -27.45 | -20.05 | - | - | - | - |
Pretax Income | 1,876 | 1,276 | 619.79 | 233.8 | 417.75 | 496.17 |
Income Tax Expense | 548.3 | 349.45 | 197.52 | 70.29 | 94.42 | 150.91 |
Net Income | 1,328 | 926.17 | 422.27 | 163.51 | 323.32 | 345.26 |
Net Income to Common | 1,328 | 926.17 | 422.27 | 163.51 | 323.32 | 345.26 |
Net Income Growth | 92.28% | 119.33% | 158.26% | -49.43% | -6.35% | 14.49% |
Shares Outstanding (Basic) | 2,007 | 1,992 | 1,918 | 1,835 | 1,822 | 1,708 |
Shares Outstanding (Diluted) | 2,010 | 1,996 | 1,924 | 1,840 | 1,827 | 1,714 |
Shares Change (YoY) | 0.96% | 3.72% | 4.58% | 0.71% | 6.56% | 0.19% |
EPS (Basic) | 0.66 | 0.46 | 0.22 | 0.09 | 0.18 | 0.20 |
EPS (Diluted) | 0.66 | 0.46 | 0.22 | 0.09 | 0.18 | 0.20 |
EPS Growth | 90.43% | 111.44% | 146.91% | -49.77% | -12.12% | 14.30% |
Free Cash Flow | 1,165 | 790.2 | 363.16 | -103.4 | 107.58 | 319.69 |
Free Cash Flow Per Share | 0.58 | 0.40 | 0.19 | -0.06 | 0.06 | 0.19 |
Dividend Per Share | 0.330 | 0.200 | 0.070 | 0.040 | 0.060 | 0.120 |
Dividend Growth | 175.00% | 185.71% | 75.00% | -33.33% | -50.00% | -25.00% |
Gross Margin | 42.59% | 35.83% | 28.71% | 19.27% | 23.83% | 31.06% |
Operating Margin | 39.76% | 32.91% | 25.65% | 15.80% | 20.37% | 27.74% |
Profit Margin | 25.97% | 21.28% | 13.13% | 7.34% | 15.66% | 18.52% |
Free Cash Flow Margin | 22.79% | 18.16% | 11.29% | -4.64% | 5.21% | 17.15% |
EBITDA | 3,100 | 2,150 | 1,473 | 868.88 | 890.47 | 905.66 |
EBITDA Margin | 60.62% | 49.41% | 45.79% | 39.02% | 43.12% | 48.59% |
D&A For EBITDA | 1,067 | 718.16 | 647.78 | 517.04 | 469.85 | 388.5 |
EBIT | 2,033 | 1,432 | 824.86 | 351.84 | 420.62 | 517.16 |
EBIT Margin | 39.76% | 32.91% | 25.65% | 15.80% | 20.37% | 27.74% |
Effective Tax Rate | 29.23% | 27.40% | 31.87% | 30.07% | 22.60% | 30.41% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.