Western Alliance Bancorporation (FRA:WEA)

FRA:WEA Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	3,659	3,629	3,410	2,393	1,489	1,144
Interest Income on Investments	955.3	912	625.6	298.4	169.9	117.5
Total Interest Income	4,614	4,541	4,035	2,692	1,659	1,262
Interest Paid on Deposits	1,542	1,600	1,143	276.4	47.5	70.4
Interest Paid on Borrowings	307.5	322	553.8	199.1	62.4	24.5
Total Interest Expense	1,849	1,922	1,696	475.5	109.9	94.9
Net Interest Income	2,765	2,619	2,339	2,216	1,549	1,167
Net Interest Income Growth (YoY)	8.69%	11.97%	5.53%	43.10%	32.73%	12.16%
Gain (Loss) on Sale of Investments	31.5	24.9	-156.8	-21.8	7	4
Gain (Loss) on Sale of Equity Investments	17	38.2	15.7	17.8	22.1	12.7
Other Non-Interest Income	586.9	480.1	421.8	328.6	375.1	54.1
Total Non-Interest Income	635.4	543.2	280.7	324.6	404.2	70.8
Non-Interest Income Growth (YoY)	37.59%	93.52%	-13.52%	-19.69%	470.90%	8.76%
Revenues Before Loan Losses	3,401	3,162	2,620	2,541	1,953	1,238
Provision for Loan Losses	211.1	145.9	62.6	68.1	-21.4	123.6
Revenue	3,189	3,016	2,557	2,473	1,974	1,114
Revenue Growth (YoY)	9.57%	17.96%	3.40%	25.24%	77.22%	2.57%
Salaries and Employee Benefits	677.6	590.9	533.6	510.8	443.8	283.3
Federal Deposit Insurance	136.5	164.8	190.4	31.1	23	13.3
Selling, General & Administrative	431.4	405.1	349.3	289.2	197	141.9
Other Non-Interest Expense	833	864.2	602.8	325.6	166.4	54.6
Total Non-Interest Expense	2,079	2,025	1,676	1,157	830.2	491.6
EBT Excluding Unusual Items	1,111	991.2	880.9	1,316	1,144	622.5
Other Unusual Items	-	-	52.7	-	-5.9	-
Pretax Income	1,111	991.2	933.6	1,316	1,123	622.5
Income Tax Expense	196.6	203.5	211.2	258.8	223.8	115.9
Earnings From Continuing Operations	914.3	787.7	722.4	1,057	899.2	506.6
Net Income	899.8	787.7	722.4	1,057	899.2	506.6
Preferred Dividends & Other Adjustments	12.8	12.8	12.8	12.8	3.5	-
Net Income to Common	887	774.9	709.6	1,045	895.7	506.6
Net Income Growth	25.20%	9.04%	-31.67%	17.58%	77.50%	1.48%
Basic Shares Outstanding	109	109	108	107	103	100
Diluted Shares Outstanding	110	109	109	108	103	101
Shares Change (YoY)	0.46%	0.74%	0.84%	4.16%	2.79%	-2.52%
EPS (Basic)	8.15	7.14	6.55	9.74	8.72	5.06
EPS (Diluted)	8.09	7.09	6.54	9.70	8.67	5.04
EPS Growth	24.99%	8.41%	-32.58%	11.88%	72.02%	4.13%
Dividend Per Share	1.520	1.490	1.450	1.420	1.200	1.000
Dividend Growth	2.70%	2.76%	2.11%	18.33%	20.00%	100.00%
Effective Tax Rate	17.70%	20.53%	22.62%	19.66%	19.93%	18.62%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.