Western Alliance Bancorporation (FRA:WEA)

FRA:WEA Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	3,680	3,629	3,410	2,393	1,489
Interest Income on Investments	1,013	912	625.6	298.4	169.9
Total Interest Income	4,693	4,541	4,035	2,692	1,659
Interest Paid on Deposits	1,538	1,600	1,143	276.4	47.5
Interest Paid on Borrowings	290.3	322	553.8	199.1	62.4
Total Interest Expense	1,828	1,922	1,696	475.5	109.9
Net Interest Income	2,865	2,619	2,339	2,216	1,549
Net Interest Income Growth (YoY)	9.39%	11.97%	5.53%	43.10%	32.73%
Gain (Loss) on Sale of Investments	42.3	24.9	-156.8	-21.8	7
Gain (Loss) on Sale of Equity Investments	18.1	38.2	15.7	17.8	22.1
Other Non-Interest Income	617.8	480.1	421.8	328.6	375.1
Total Non-Interest Income	678.2	543.2	280.7	324.6	404.2
Non-Interest Income Growth (YoY)	24.85%	93.52%	-13.52%	-19.69%	470.90%
Revenues Before Loan Losses	3,543	3,162	2,620	2,541	1,953
Provision for Loan Losses	224.1	145.9	62.6	68.1	-21.4
Revenue	3,319	3,016	2,557	2,473	1,974
Revenue Growth (YoY)	10.04%	17.96%	3.40%	25.24%	77.22%
Salaries and Employee Benefits	757.5	590.9	533.6	510.8	443.8
Federal Deposit Insurance	117.5	164.8	190.4	31.1	23
Selling, General & Administrative	402.4	405.1	349.3	289.2	197
Other Non-Interest Expense	834.3	864.2	602.8	325.6	166.4
Total Non-Interest Expense	2,112	2,025	1,676	1,157	830.2
EBT Excluding Unusual Items	1,207	991.2	880.9	1,316	1,144
Other Unusual Items	-	-	52.7	-	-5.9
Pretax Income	1,207	991.2	933.6	1,316	1,123
Income Tax Expense	216.6	203.5	211.2	258.8	223.8
Earnings From Continuing Operations	990.6	787.7	722.4	1,057	899.2
Minority Interest in Earnings	-21.6	-	-	-	-
Net Income	969	787.7	722.4	1,057	899.2
Preferred Dividends & Other Adjustments	12.8	12.8	12.8	12.8	3.5
Net Income to Common	956.2	774.9	709.6	1,045	895.7
Net Income Growth	23.02%	9.04%	-31.67%	17.58%	77.50%
Basic Shares Outstanding	109	109	108	107	103
Diluted Shares Outstanding	110	109	109	108	103
Shares Change (YoY)	0.18%	0.74%	0.84%	4.16%	2.79%
EPS (Basic)	8.79	7.14	6.55	9.74	8.72
EPS (Diluted)	8.73	7.09	6.54	9.70	8.67
EPS Growth	23.13%	8.41%	-32.58%	11.88%	72.02%
Dividend Per Share	1.560	1.490	1.450	1.420	1.200
Dividend Growth	4.70%	2.76%	2.11%	18.33%	20.00%
Effective Tax Rate	17.94%	20.53%	22.62%	19.66%	19.93%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.