WesBanco Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-	151.51	159.03	192.11	242.26
Depreciation & Amortization	-	26.56	28.01	21.93	2.39
Gain (Loss) on Sale of Investments	-	-1.41	-0.9	1.78	-1.11
Provision for Credit Losses	-	19.21	17.73	-1.66	-64.27
Net Decrease (Increase) in Loans Originated / Sold - Operating	-	-2.61	-7.95	17.02	141.48
Accrued Interest Receivable	-	4.5	-30.03	-63.07	60.5
Change in Other Net Operating Assets	-	-9.54	-11	-10.73	-8.94
Other Operating Activities	-	-2.58	-2.81	-8.2	-26.08
Operating Cash Flow	-	211	169.32	204.14	336.3
Operating Cash Flow Growth	-	24.61%	-17.06%	-39.30%	464.20%
Capital Expenditures	-	-10.33	-22.51	-7.99	-8.54
Investment in Securities	-	1.89	414.39	-110.7	-1,393
Net Decrease (Increase) in Loans Originated / Sold - Investing	-	-1,026	-935.44	-958.19	1,108
Other Investing Activities	-	3.84	8.33	8.73	-35.39
Investing Cash Flow	-	-1,030	-535.22	-1,068	-328.5
Short-Term Debt Issued	-	86.18	-	-	-
Long-Term Debt Issued	-	1,175	1,605	797.7	-
Total Debt Issued	-	1,261	1,605	797.7	-
Short-Term Debt Repaid	-	-	-29.18	-6.82	-100.06
Long-Term Debt Repaid	-	-1,528	-965.64	-129.53	-425.65
Total Debt Repaid	-	-1,528	-994.82	-136.36	-525.7
Net Debt Issued (Repaid)	-	-266.77	610.18	661.35	-525.7
Issuance of Common Stock	-	191.04	-	-	-
Repurchase of Common Stock	-	-	-3.51	-116.05	-179.88
Common Dividends Paid	-	-87.42	-82.29	-81.33	-86.48
Preferred Dividends Paid	-	-10.13	-10.13	-10.13	-10.13
Total Dividends Paid	-	-97.54	-92.42	-91.45	-96.61
Net Increase (Decrease) in Deposit Accounts	-	965.17	38.61	-432.78	1,140
Financing Cash Flow	-	791.9	552.87	21.07	338.11
Net Cash Flow	-	-27.25	186.97	-842.95	345.91
Free Cash Flow	-	200.67	146.82	196.15	327.76
Free Cash Flow Growth	-	36.68%	-25.15%	-40.16%	529.65%
Free Cash Flow Margin	-	34.19%	25.14%	33.06%	50.04%
Free Cash Flow Per Share	-	3.20	2.47	3.26	4.99
Cash Interest Paid	-	344.25	223.92	37.75	32.57
Cash Income Tax Paid	-	26.84	35.6	24.9	35.73

Source: S&P Global Market Intelligence. Banks template. Financial Sources.