FRA:WGSA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,820	18,129	13,684	12,271	18,329	15,223
Market Cap Growth	-10.89%	32.48%	11.52%	-33.05%	20.40%	10.10%
Enterprise Value	22,249	24,636	19,715	18,931	23,684	20,907
Last Close Price	69.00	71.62	53.56	46.98	69.08	54.97
PE Ratio	23.16	24.68	24.92	20.17	26.06	29.79
PS Ratio	3.21	3.19	2.75	2.48	4.13	3.99
PB Ratio	2.83	2.84	2.36	2.15	3.35	3.26
P/FCF Ratio	13.17	14.14	13.06	12.25	15.13	16.19
P/OCF Ratio	12.43	13.52	12.45	11.56	14.59	15.72
EV/Sales Ratio	4.30	4.34	3.96	3.83	5.33	5.48
EV/EBITDA Ratio	13.03	13.43	12.19	11.66	14.39	15.01
EV/EBIT Ratio	18.59	18.98	18.03	17.70	21.31	25.13
EV/FCF Ratio	17.43	19.22	18.81	18.89	19.55	22.24
Debt / Equity Ratio	0.97	1.09	1.08	1.20	1.00	1.18
Debt / EBITDA Ratio	3.35	3.69	3.73	4.05	3.19	3.80
Debt / FCF Ratio	4.54	5.45	5.97	6.83	4.51	5.88
Asset Turnover	0.32	0.32	0.32	0.31	0.30	0.29
Quick Ratio	0.30	0.35	0.34	0.58	0.34	0.38
Current Ratio	1.12	1.12	1.07	1.11	1.10	1.01
Return on Equity (ROE)	12.30%	11.71%	9.74%	10.53%	13.41%	11.54%
Return on Assets (ROA)	4.70%	4.52%	4.35%	4.20%	4.75%	3.90%
Return on Invested Capital (ROIC)	9.08%	8.76%	6.63%	6.81%	8.08%	6.63%
Return on Capital Employed (ROCE)	9.70%	9.10%	8.40%	7.90%	9.40%	7.50%
Earnings Yield	4.32%	4.05%	4.01%	4.96%	3.84%	3.36%
FCF Yield	7.59%	7.07%	7.66%	8.17%	6.61%	6.17%
Dividend Yield	1.31%	1.32%	1.49%	1.59%	0.87%	0.79%
Payout Ratio	29.41%	32.20%	36.39%	31.24%	21.75%	21.77%
Buyback Yield / Dilution	-0.26%	0.27%	2.86%	1.98%	-0.26%	-0.91%
Total Shareholder Return	1.05%	1.60%	4.35%	3.58%	0.60%	-0.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.