Weyerhaeuser Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	6,905	7,124	7,674	10,184	10,201
Total Revenue	6,905	7,124	7,674	10,184	10,201
Revenue Growth (YoY	-3.07%	-7.17%	-24.65%	-0.17%	35.44%
Property Expenses	5,880	5,811	5,992	6,564	6,103
Selling, General & Administrative	545	568	518	491	491
Other Operating Expenses	283	65	98	83	63
Total Operating Expenses	6,708	6,444	6,608	7,138	6,657
Operating Income	197	680	1,066	3,046	3,544
Interest Expense	-273	-269	-280	-270	-313
Interest & Investment Income	22	53	76	25	5
Currency Exchange Gain (Loss)	-	-	-	10	5
EBT Excluding Unusual Items	-54	464	862	2,811	3,241
Gain (Loss) on Sale of Assets	295	-	84	-	32
Total Insurance Settlements	47	4	20	-	50
Asset Writedown	-	-10	-	-10	-
Total Legal Settlements	-28	-46	-29	-14	-7
Other Unusual Items	-	25	-	-481	-
Pretax Income	260	427	937	2,305	3,316
Income Tax Expense	-64	31	98	425	709
Earnings From Continuing Operations	324	396	839	1,880	2,607
Net Income	324	396	839	1,880	2,607
Net Income to Common	324	396	839	1,880	2,607
Net Income Growth	-18.18%	-52.80%	-55.37%	-27.89%	227.10%
Basic Shares Outstanding	723	728	732	742	749
Diluted Shares Outstanding	724	729	732	743	751
Shares Change (YoY)	-0.74%	-0.45%	-1.44%	-1.07%	0.41%
EPS (Basic)	0.45	0.54	1.15	2.53	3.48
EPS (Diluted)	0.45	0.54	1.15	2.53	3.47
EPS Growth	-17.03%	-52.91%	-54.67%	-27.09%	225.20%
Dividend Per Share	0.840	0.800	0.760	0.720	0.680
Dividend Growth	5.00%	5.26%	5.56%	5.88%	33.33%
Operating Margin	2.85%	9.54%	13.89%	29.91%	34.74%
Profit Margin	4.69%	5.56%	10.93%	18.46%	25.56%
EBITDA	706	1,182	1,566	3,526	4,021
EBITDA Margin	10.22%	16.59%	20.41%	34.62%	39.42%
D&A For Ebitda	509	502	500	480	477
EBIT	197	680	1,066	3,046	3,544
EBIT Margin	2.85%	9.54%	13.89%	29.91%	34.74%
Effective Tax Rate	-	7.26%	10.46%	18.44%	21.38%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.