Whirlpool Corporation (FRA:WHR)
Germany · Delayed Price · Currency is EUR 63.84
+1.70 (2.74%)
At close: Jan 30, 2026
Whirlpool Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,524 | 16,607 | 19,455 | 19,724 | 21,985 | |
Revenue Growth (YoY) | -6.52% | -14.64% | -1.36% | -10.28% | 13.00% |
Cost of Revenue | 13,138 | 14,026 | 16,285 | 16,651 | 17,576 |
Gross Profit | 2,386 | 2,581 | 3,170 | 3,073 | 4,409 |
Selling, General & Admin | 1,618 | 1,661 | 1,905 | 1,725 | 2,034 |
Amortization of Goodwill & Intangibles | 26 | 31 | 40 | 35 | 47 |
Operating Expenses | 1,644 | 1,692 | 1,945 | 1,760 | 2,081 |
Operating Income | 742 | 889 | 1,225 | 1,313 | 2,328 |
Interest Expense | -341 | -358 | -351 | -190 | -175 |
Interest & Investment Income | 64 | - | 18 | - | 70 |
Earnings From Equity Investments | -34 | -107 | -28 | -19 | -8 |
Currency Exchange Gain (Loss) | -18 | 82 | -8 | - | - |
Other Non Operating Income (Expenses) | -9 | -51 | - | -32 | - |
EBT Excluding Unusual Items | 404 | 455 | 856 | 1,072 | 2,215 |
Merger & Restructuring Charges | -93 | -107 | -91 | -65 | -38 |
Impairment of Goodwill | - | - | - | -278 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 42 |
Gain (Loss) on Sale of Assets | 280 | -264 | -106 | -1,869 | 105 |
Asset Writedown | -106 | -381 | - | -106 | - |
Legal Settlements | -2 | 2 | -94 | - | - |
Pretax Income | 483 | -295 | 565 | -1,246 | 2,324 |
Income Tax Expense | 142 | 10 | 77 | 265 | 518 |
Earnings From Continuing Operations | 341 | -305 | 488 | -1,511 | 1,806 |
Minority Interest in Earnings | -23 | -18 | -7 | -8 | -23 |
Net Income | 318 | -323 | 481 | -1,519 | 1,783 |
Net Income to Common | 318 | -323 | 481 | -1,519 | 1,783 |
Net Income Growth | - | - | - | - | 65.86% |
Shares Outstanding (Basic) | 56 | 55 | 55 | 56 | 62 |
Shares Outstanding (Diluted) | 56 | 55 | 55 | 56 | 63 |
Shares Change (YoY) | 2.00% | -0.18% | -1.25% | -11.13% | -0.63% |
EPS (Basic) | 5.68 | -5.86 | 8.75 | -27.17 | 28.71 |
EPS (Diluted) | 5.66 | -5.87 | 8.72 | -27.18 | 28.36 |
EPS Growth | - | - | - | - | 67.02% |
Free Cash Flow | 78 | 384 | 366 | 820 | 1,651 |
Free Cash Flow Per Share | 1.39 | 6.97 | 6.63 | 14.67 | 26.25 |
Dividend Per Share | 5.300 | 7.000 | 7.000 | 7.000 | 5.450 |
Dividend Growth | -24.29% | - | - | 28.44% | 12.37% |
Gross Margin | 15.37% | 15.54% | 16.29% | 15.58% | 20.05% |
Operating Margin | 4.78% | 5.35% | 6.30% | 6.66% | 10.59% |
Profit Margin | 2.05% | -1.94% | 2.47% | -7.70% | 8.11% |
Free Cash Flow Margin | 0.50% | 2.31% | 1.88% | 4.16% | 7.51% |
EBITDA | 1,080 | 1,217 | 1,583 | 1,786 | 2,775 |
EBITDA Margin | 6.96% | 7.33% | 8.14% | 9.05% | 12.62% |
D&A For EBITDA | 338 | 328 | 358 | 473 | 447 |
EBIT | 742 | 889 | 1,225 | 1,313 | 2,328 |
EBIT Margin | 4.78% | 5.35% | 6.30% | 6.66% | 10.59% |
Effective Tax Rate | 29.40% | - | 13.63% | - | 22.29% |
Advertising Expenses | - | 264 | 392 | 329 | 345 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.