Winnebago Industries, Inc. (FRA:WI1)
Germany · Delayed Price · Currency is EUR 36.80
+1.80 (5.14%)
At close: Dec 19, 2025
Winnebago Industries Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 29, 2025 | Aug '25 Aug 30, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 26, 2023 | Aug '22 Aug 27, 2022 | Aug '21 Aug 28, 2021 | 2016 - 2020 |
| 2,875 | 2,798 | 2,974 | 3,491 | 4,958 | 3,630 | Upgrade | |
Revenue Growth (YoY) | 1.38% | -5.90% | -14.82% | -29.59% | 36.58% | 54.10% | Upgrade |
Cost of Revenue | 2,498 | 2,433 | 2,540 | 2,905 | 4,028 | 2,979 | Upgrade |
Gross Profit | 377.3 | 365.1 | 433.5 | 586.1 | 929.3 | 650.4 | Upgrade |
Selling, General & Admin | 283.5 | 285.8 | 280 | 264.6 | 316.4 | 227.9 | Upgrade |
Amortization of Goodwill & Intangibles | 21.9 | 22.1 | 23 | 17.7 | 29.4 | 14.4 | Upgrade |
Operating Expenses | 305.4 | 307.9 | 303 | 282.3 | 345.8 | 242.3 | Upgrade |
Operating Income | 71.9 | 57.2 | 130.5 | 303.8 | 583.5 | 408.1 | Upgrade |
Interest Expense | -25.6 | -25.9 | -21.1 | -20.5 | -41.3 | -40.4 | Upgrade |
Other Non Operating Income (Expenses) | 0.9 | 0.8 | -6.9 | -0.4 | 1.9 | 0.5 | Upgrade |
EBT Excluding Unusual Items | 47.2 | 32.1 | 102.5 | 282.9 | 544.1 | 368.2 | Upgrade |
Merger & Restructuring Charges | - | - | - | -3.1 | - | -0.7 | Upgrade |
Impairment of Goodwill | - | - | -30.3 | - | - | - | Upgrade |
Other Unusual Items | -2 | -2 | -33.8 | -0.6 | -29.4 | - | Upgrade |
Pretax Income | 45.2 | 30.1 | 38.4 | 279.2 | 514.7 | 367.5 | Upgrade |
Income Tax Expense | 8.8 | 4.4 | 25.4 | 63.3 | 124.1 | 85.6 | Upgrade |
Net Income | 36.4 | 25.7 | 13 | 215.9 | 390.6 | 281.9 | Upgrade |
Net Income to Common | 36.4 | 25.7 | 13 | 215.9 | 390.6 | 281.9 | Upgrade |
Net Income Growth | - | 97.69% | -93.98% | -44.73% | 38.56% | 358.81% | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 29 | 30 | 33 | 34 | Upgrade |
Shares Outstanding (Diluted) | 28 | 28 | 30 | 35 | 33 | 34 | Upgrade |
Shares Change (YoY) | -2.50% | -4.07% | -16.67% | 7.27% | -3.23% | 1.93% | Upgrade |
EPS (Basic) | 1.30 | 0.91 | 0.45 | 7.13 | 12.02 | 8.41 | Upgrade |
EPS (Diluted) | 1.29 | 0.91 | 0.44 | 6.23 | 11.84 | 8.28 | Upgrade |
EPS Growth | - | 106.82% | -92.94% | -47.37% | 42.99% | 350.00% | Upgrade |
Free Cash Flow | 136 | 89.5 | 98.9 | 211.3 | 312.6 | 192.4 | Upgrade |
Free Cash Flow Per Share | 4.82 | 3.16 | 3.35 | 5.97 | 9.47 | 5.64 | Upgrade |
Dividend Per Share | 1.370 | 1.360 | 1.240 | 1.080 | 0.720 | 0.480 | Upgrade |
Dividend Growth | 7.87% | 9.68% | 14.82% | 50.00% | 50.00% | 9.09% | Upgrade |
Gross Margin | 13.12% | 13.05% | 14.58% | 16.79% | 18.74% | 17.92% | Upgrade |
Operating Margin | 2.50% | 2.04% | 4.39% | 8.70% | 11.77% | 11.24% | Upgrade |
Profit Margin | 1.27% | 0.92% | 0.44% | 6.19% | 7.88% | 7.77% | Upgrade |
Free Cash Flow Margin | 4.73% | 3.20% | 3.33% | 6.05% | 6.30% | 5.30% | Upgrade |
EBITDA | 133.6 | 119 | 190.2 | 351.7 | 637.9 | 441.3 | Upgrade |
EBITDA Margin | 4.65% | 4.25% | 6.40% | 10.08% | 12.87% | 12.16% | Upgrade |
D&A For EBITDA | 61.7 | 61.8 | 59.7 | 47.9 | 54.4 | 33.2 | Upgrade |
EBIT | 71.9 | 57.2 | 130.5 | 303.8 | 583.5 | 408.1 | Upgrade |
EBIT Margin | 2.50% | 2.04% | 4.39% | 8.70% | 11.77% | 11.24% | Upgrade |
Effective Tax Rate | 19.47% | 14.62% | 66.15% | 22.67% | 24.11% | 23.29% | Upgrade |
Advertising Expenses | - | 20.9 | 21.9 | 21.3 | 23.3 | 11.6 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.