Infrastrutture Wireless Italiane S.p.A. (FRA:WI8)

Stronghold Digital Mining Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,060	1,036	960.29	852.99	785.15	663.41
Revenue Growth (YoY)	5.88%	7.89%	12.58%	8.64%	18.35%	67.78%
Cost of Revenue	78.29	75.89	63.66	61.25	61.94	50.83
Gross Profit	981.35	960.15	896.63	791.74	723.21	612.58
Other Operating Expenses	11.36	11.56	15.54	5.98	1.03	1.05
Operating Expenses	410.75	399.35	386.05	369.7	361.16	314.13
Operating Income	570.6	560.8	510.57	422.04	362.05	298.44
Interest Expense	-83.5	-81.5	-63.55	-34.43	-34.53	-56.64
Interest & Investment Income	0.49	0.49	0.45	-	0.01	0.02
Other Non Operating Income (Expenses)	-53.72	-53.62	-49.85	-46.8	-55.56	-13.14
EBT Excluding Unusual Items	433.88	426.18	397.63	340.82	271.96	228.68
Merger & Restructuring Charges	-	-	-	-3.66	-0.67	-7.52
Legal Settlements	-1.87	-1.87	-1.84	-0.41	-0.74	-0.23
Other Unusual Items	-	-	-	-2.51	-5.89	-
Pretax Income	432.02	424.32	395.79	334.25	264.67	220.94
Income Tax Expense	72.79	70.49	56.3	40.91	73.27	64.27
Earnings From Continuing Operations	359.22	353.82	339.5	293.34	191.4	156.67
Minority Interest in Earnings	0.82	0.12	-	-	-	-
Net Income	360.04	353.94	339.5	293.34	191.4	156.67
Net Income to Common	360.04	353.94	339.5	293.34	191.4	156.67
Net Income Growth	1.47%	4.25%	15.73%	53.26%	22.17%	12.46%
Shares Outstanding (Basic)	932	938	956	960	960	871
Shares Outstanding (Diluted)	932	938	956	960	960	871
Shares Change (YoY)	-1.95%	-1.92%	-0.41%	-0.02%	10.19%	45.27%
EPS (Basic)	0.39	0.38	0.36	0.31	0.20	0.18
EPS (Diluted)	0.39	0.38	0.36	0.31	0.20	0.18
EPS Growth	3.48%	6.30%	16.21%	53.30%	10.87%	-22.59%
Free Cash Flow	-	469	511.73	431.95	49.44	397.33
Free Cash Flow Per Share	-	0.50	0.54	0.45	0.05	0.46
Dividend Per Share	-	0.520	0.478	0.347	0.323	0.300
Dividend Growth	-	8.70%	37.99%	7.50%	7.50%	127.27%
Gross Margin	92.61%	92.67%	93.37%	92.82%	92.11%	92.34%
Operating Margin	53.85%	54.13%	53.17%	49.48%	46.11%	44.99%
Profit Margin	33.98%	34.16%	35.35%	34.39%	24.38%	23.61%
Free Cash Flow Margin	-	45.27%	53.29%	50.64%	6.30%	59.89%
EBITDA	722.29	748.35	691.14	603.06	538.44	433.71
EBITDA Margin	68.16%	72.23%	71.97%	70.70%	68.58%	65.38%
D&A For EBITDA	151.69	187.54	180.57	181.02	176.4	135.26
EBIT	570.6	560.8	510.57	422.04	362.05	298.44
EBIT Margin	53.85%	54.13%	53.17%	49.48%	46.11%	44.99%
Effective Tax Rate	16.85%	16.61%	14.22%	12.24%	27.68%	29.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.