Fabege AB (publ) (FRA:WILC)

Fabege AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,539	2,273	3,062	2,505	4,745	4,226
Market Cap Growth	-7.39%	-25.76%	22.25%	-47.22%	12.30%	-13.98%
Enterprise Value	5,845	5,321	6,278	5,544	7,615	6,932
Last Close Price	7.90	7.02	9.30	7.41	13.01	11.23
PE Ratio	97.81	-	-	11.74	9.04	13.41
PS Ratio	8.04	7.28	8.59	8.47	16.52	15.42
PB Ratio	0.75	0.68	0.87	0.61	1.08	1.02
P/OCF Ratio	26.73	15.93	21.68	14.01	32.17	31.47
EV/Sales Ratio	18.26	17.03	17.61	18.74	26.52	25.30
EV/EBITDA Ratio	26.32	25.48	28.64	29.79	38.40	35.90
EV/EBIT Ratio	26.45	25.62	28.77	29.89	38.53	35.97
Debt / Equity Ratio	0.96	0.94	0.87	0.76	0.70	0.68
Debt / EBITDA Ratio	14.89	15.01	14.02	16.68	15.54	14.53
Asset Turnover	0.04	0.04	0.05	0.04	0.04	0.04
Inventory Turnover	-	1.74	2.04	1.32	-	-
Quick Ratio	0.00	0.23	0.07	0.17	0.29	0.02
Current Ratio	0.14	0.54	0.19	0.50	0.57	0.10
Return on Equity (ROE)	0.76%	-0.55%	-13.02%	5.24%	12.45%	7.76%
Return on Assets (ROA)	1.81%	1.78%	1.73%	1.43%	1.52%	1.55%
Return on Capital (ROIC)	2.05%	2.01%	1.98%	1.65%	1.73%	1.76%
Earnings Yield	1.02%	-0.82%	-16.21%	8.52%	11.07%	7.46%
Dividend Yield	2.22%	2.49%	1.74%	2.91%	2.99%	3.19%
Payout Ratio	208.01%	-	-	40.02%	21.50%	33.15%
Buyback Yield / Dilution	-	-	0.82%	1.70%	1.71%	0.76%
Total Shareholder Return	2.22%	2.49%	2.56%	4.61%	4.70%	3.95%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.