Warrior Met Coal, Inc. (FRA:WJ4)

Warrior Met Coal Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 5, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,383	2,741	2,869	1,674	1,162	892
Market Cap Growth	58.69%	-4.49%	71.38%	44.05%	30.28%	-7.23%
Enterprise Value	4,248	2,333	2,400	1,297	1,268	1,048
Last Close Price	83.50	50.21	54.03	30.18	20.32	14.82
PE Ratio	146.20	11.32	6.63	2.79	8.76	-
PS Ratio	4.20	1.86	1.89	1.03	1.25	1.39
PB Ratio	2.43	1.36	1.69	1.24	1.52	1.51
P/TBV Ratio	2.43	1.36	1.69	1.24	1.52	1.51
P/FCF Ratio	-	-	15.14	2.81	4.50	43.41
P/OCF Ratio	24.80	7.72	4.52	2.13	3.76	9.69
EV/Sales Ratio	4.04	1.58	1.58	0.80	1.36	1.64
EV/EBITDA Ratio	26.85	5.83	3.89	1.47	3.52	13.70
EV/EBIT Ratio	-	9.46	4.83	1.68	5.44	-
EV/FCF Ratio	-33.37	-	12.66	2.18	4.91	51.02
Debt / Equity Ratio	0.11	0.08	0.09	0.23	0.45	0.58
Debt / EBITDA Ratio	1.29	0.42	0.25	0.36	0.96	4.47
Debt / FCF Ratio	-	-	0.83	0.53	1.33	16.64
Asset Turnover	0.47	0.62	0.77	1.00	0.74	0.57
Inventory Turnover	4.78	5.38	5.61	6.91	6.54	6.08
Quick Ratio	2.77	3.80	5.81	6.49	4.38	1.81
Current Ratio	4.13	5.21	7.24	7.66	5.14	2.75
Return on Equity (ROE)	1.67%	12.64%	28.82%	55.30%	18.89%	-4.80%
Return on Assets (ROA)	0.18%	6.45%	15.67%	29.53%	11.59%	-1.24%
Return on Capital (ROIC)	0.20%	7.41%	17.94%	33.84%	13.77%	-1.49%
Return on Capital Employed (ROCE)	0.30%	10.50%	24.90%	44.00%	19.80%	-2.20%
Earnings Yield	0.68%	8.83%	15.09%	35.84%	11.42%	-3.28%
FCF Yield	-2.90%	-3.16%	6.60%	35.58%	22.22%	2.30%
Dividend Yield	0.37%	0.62%	0.47%	0.74%	0.87%	1.10%
Payout Ratio	50.02%	6.82%	3.08%	1.94%	6.93%	-
Buyback Yield / Dilution	-0.81%	-0.58%	-0.64%	-0.53%	-0.54%	0.63%
Total Shareholder Return	-0.44%	0.04%	-0.17%	0.22%	0.33%	1.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.