WEX Inc. (FRA:WL9)
Germany · Delayed Price · Currency is EUR 133.00
-3.00 (-2.21%)
At close: Jan 26, 2026
WEX Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,164 | 2,189 | 2,174 | 2,086 | 1,641 | 1,347 |
Other Revenue | 460.2 | 438.9 | 373.7 | 264.9 | 209.4 | 206.5 |
| 2,625 | 2,628 | 2,548 | 2,351 | 1,851 | 1,553 | |
Revenue Growth (YoY) | -1.15% | 3.15% | 8.40% | 27.02% | 19.13% | -9.03% |
Cost of Revenue | 736.4 | 724.4 | 694.9 | 624.1 | 535.7 | 466.33 |
Gross Profit | 1,888 | 1,904 | 1,853 | 1,727 | 1,315 | 1,087 |
Selling, General & Admin | 707.8 | 711.5 | 751.2 | 655.7 | 643.6 | 558.79 |
Other Operating Expenses | 108.5 | 104.1 | 84.2 | 20.6 | 9.2 | 17.31 |
Operating Expenses | 1,221 | 1,205 | 1,201 | 1,120 | 970.6 | 916.47 |
Operating Income | 667.3 | 698.7 | 651.7 | 606.4 | 344.3 | 170.57 |
Interest Expense | -239.2 | -235.9 | -204.6 | -47.5 | -89.2 | -184.65 |
Currency Exchange Gain (Loss) | -19.7 | -26.1 | 4.9 | -22.7 | -12.3 | -25.78 |
Other Non Operating Income (Expenses) | -0.2 | -0.1 | - | - | 3.6 | 1.02 |
EBT Excluding Unusual Items | 408.2 | 436.6 | 452 | 536.2 | 246.4 | -38.84 |
Merger & Restructuring Charges | -12.3 | -12.3 | -4.6 | - | -2.4 | - |
Impairment of Goodwill | - | - | - | -136.5 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -46.36 |
Asset Writedown | - | - | - | - | - | -53.38 |
Legal Settlements | - | - | - | - | - | -162.5 |
Other Unusual Items | -5.3 | -6.5 | -78.6 | -139.1 | -40.1 | - |
Pretax Income | 390.6 | 417.8 | 368.8 | 260.6 | 203.9 | -301.08 |
Income Tax Expense | 106.9 | 108.2 | 102.2 | 93.1 | 67.8 | -20.6 |
Earnings From Continuing Operations | 283.7 | 309.6 | 266.6 | 167.5 | 136.1 | -280.48 |
Minority Interest in Earnings | - | - | - | 33.9 | -136 | 36.85 |
Net Income | 283.7 | 309.6 | 266.6 | 201.4 | 0.1 | -243.64 |
Net Income to Common | 283.7 | 309.6 | 266.6 | 201.4 | 0.1 | -243.64 |
Net Income Growth | -14.19% | 16.13% | 32.37% | 201300.00% | - | - |
Shares Outstanding (Basic) | 37 | 41 | 43 | 44 | 45 | 44 |
Shares Outstanding (Diluted) | 37 | 41 | 43 | 45 | 45 | 44 |
Shares Change (YoY) | -11.38% | -4.62% | -3.13% | -1.32% | 3.33% | 0.17% |
EPS (Basic) | 7.74 | 7.59 | 6.23 | 4.54 | 0.00 | -5.56 |
EPS (Diluted) | 7.64 | 7.50 | 6.16 | 4.50 | 0.00 | -5.56 |
EPS Growth | -3.08% | 21.75% | 36.89% | 203796.69% | - | - |
Free Cash Flow | 657.1 | 334.1 | 764.3 | 566.5 | -128.6 | 656.33 |
Free Cash Flow Per Share | 17.68 | 8.09 | 17.65 | 12.67 | -2.84 | 14.97 |
Gross Margin | 71.94% | 72.44% | 72.73% | 73.45% | 71.05% | 69.98% |
Operating Margin | 25.43% | 26.58% | 25.58% | 25.80% | 18.61% | 10.98% |
Profit Margin | 10.81% | 11.78% | 10.46% | 8.57% | 0.01% | -15.68% |
Free Cash Flow Margin | 25.04% | 12.71% | 30.00% | 24.10% | -6.95% | 42.25% |
EBITDA | 888.6 | 910.3 | 849.2 | 792.3 | 542.7 | 360.13 |
EBITDA Margin | 33.86% | 34.64% | 33.33% | 33.71% | 29.33% | 23.18% |
D&A For EBITDA | 221.3 | 211.6 | 197.5 | 185.9 | 198.4 | 189.56 |
EBIT | 667.3 | 698.7 | 651.7 | 606.4 | 344.3 | 170.57 |
EBIT Margin | 25.43% | 26.58% | 25.58% | 25.80% | 18.61% | 10.98% |
Effective Tax Rate | 27.37% | 25.90% | 27.71% | 35.73% | 33.25% | - |
Revenue as Reported | 2,624 | 2,628 | 2,548 | 2,351 | 1,851 | 1,560 |
Advertising Expenses | - | 31.5 | 27.1 | 23.4 | 20.6 | 17.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.