White Mountains Insurance Group, Ltd. (FRA:WNI)
Germany · Delayed Price · Currency is EUR 1,710.00
+10.00 (0.59%)
Last updated: Jan 30, 2026, 8:12 AM CET
FRA:WNI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 1,775 | 1,692 | 1,441 | 1,077 | 664.2 | 22.8 |
Total Interest & Dividend Income | 263 | 241 | 194.2 | 124.4 | 82.5 | 131 |
Gain (Loss) on Sale of Investments | 45.8 | 184.9 | 434.2 | -191.5 | -246.1 | 716.8 |
Other Revenue | 405.2 | 236.8 | 97.4 | 148.3 | 113.8 | 25 |
| 2,489 | 2,354 | 2,167 | 1,158 | 614.4 | 895.6 | |
Revenue Growth (YoY) | -8.92% | 8.66% | 87.12% | 88.46% | -31.40% | 0.25% |
Policy Benefits | 908.7 | 888.5 | 726.8 | 536.4 | 314.8 | - |
Policy Acquisition & Underwriting Costs | 471.7 | 392.8 | 290.1 | 250.6 | 186.3 | 7 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 1.6 |
Selling, General & Administrative | 643.4 | 519.7 | 473 | 462.7 | 360.9 | 219.2 |
Total Operating Expenses | 2,024 | 1,801 | 1,490 | 1,250 | 862 | 227.8 |
Operating Income | 465.4 | 553.3 | 676.8 | -91.8 | -247.6 | 667.8 |
Interest Expense | -70.4 | -60.8 | -62.7 | -40.3 | -20.5 | -7.4 |
EBT Excluding Unusual Items | 395 | 492.5 | 614.1 | -132.1 | -268.1 | 660.4 |
Gain (Loss) on Sale of Assets | - | -114.5 | - | - | - | - |
Other Unusual Items | -88 | -61.3 | -48.7 | -17.3 | -5.5 | - |
Pretax Income | 307 | 316.7 | 565.4 | -149.4 | -273.6 | 660.4 |
Income Tax Expense | 43.3 | 32.6 | -15.5 | 41.4 | 44.4 | -14.8 |
Earnings From Continuing Ops. | 263.7 | 284.1 | 580.9 | -190.8 | -318 | 675.2 |
Earnings From Discontinued Ops. | - | - | - | 903.2 | -3.9 | -11.8 |
Net Income to Company | 263.7 | 284.1 | 580.9 | 712.4 | -321.9 | 663.4 |
Minority Interest in Earnings | -123.5 | -53.7 | -71.7 | 80.4 | 46.5 | 45.3 |
Net Income | 140.2 | 230.4 | 509.2 | 792.8 | -275.4 | 708.7 |
Preferred Dividends & Other Adjustments | 1.7 | 3 | 7.2 | 10.1 | -3.2 | 9.3 |
Net Income to Common | 138.5 | 227.4 | 502 | 782.7 | -272.2 | 699.4 |
Net Income Growth | -78.34% | -54.75% | -35.77% | - | - | 70.98% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | 0.38% | 0.19% | -10.58% | -7.11% | -1.26% | -1.90% |
EPS (Basic) | 54.54 | 89.80 | 198.63 | 276.94 | -89.47 | 226.97 |
EPS (Diluted) | 54.54 | 89.79 | 198.60 | 276.94 | -89.47 | 226.97 |
EPS Growth | -78.39% | -54.79% | -28.29% | - | - | 74.23% |
Free Cash Flow | 560.7 | 586.8 | 404.1 | 326.3 | 38.6 | -96.1 |
Free Cash Flow Per Share | 220.80 | 231.74 | 159.89 | 115.45 | 12.69 | -31.19 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
Operating Margin | 18.70% | 23.50% | 31.24% | -7.93% | -40.30% | 74.56% |
Profit Margin | 5.56% | 9.66% | 23.17% | 67.60% | -44.30% | 78.09% |
Free Cash Flow Margin | 22.53% | 24.93% | 18.65% | 28.18% | 6.28% | -10.73% |
EBITDA | - | - | 681.1 | -87.5 | -226 | 677.4 |
EBITDA Margin | - | - | 31.44% | -7.56% | -36.78% | 75.64% |
D&A For EBITDA | - | - | 4.3 | 4.3 | 21.6 | 9.6 |
EBIT | 465.4 | 553.3 | 676.8 | -91.8 | -247.6 | 667.8 |
EBIT Margin | 18.70% | 23.50% | 31.24% | -7.93% | -40.30% | 74.56% |
Effective Tax Rate | 14.10% | 10.29% | - | - | - | - |
Revenue as Reported | 2,489 | 2,240 | 2,167 | 1,158 | 614.4 | 895.6 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.