Wallenius Wilhelmsen ASA (FRA:WNL)

Wallenius Wilhelmsen ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,139	3,360	3,355	3,895	2,133	935
Market Cap Growth	21.98%	0.15%	-13.85%	82.56%	128.24%	0.06%
Enterprise Value	5,817	4,722	5,789	7,357	5,305	4,207
Last Close Price	9.57	6.15	5.12	5.49	2.87	1.21
PE Ratio	4.32	3.58	4.35	6.13	18.24	-
PS Ratio	0.91	0.66	0.72	0.83	0.63	0.39
PB Ratio	1.54	1.05	1.20	1.19	0.87	0.44
P/TBV Ratio	1.68	1.16	1.38	1.51	1.16	0.63
P/FCF Ratio	3.07	2.22	2.29	3.49	4.98	2.33
P/OCF Ratio	2.69	1.97	2.09	3.21	3.89	1.86
EV/Sales Ratio	1.25	0.92	1.24	1.56	1.55	1.74
EV/EBITDA Ratio	3.54	3.02	4.12	6.17	8.91	16.93
EV/EBIT Ratio	5.33	3.79	5.20	8.19	16.39	735.10
EV/FCF Ratio	4.32	3.12	3.95	6.59	12.39	10.48
Debt / Equity Ratio	0.95	0.95	1.21	1.17	1.47	1.56
Debt / EBITDA Ratio	1.59	1.69	2.05	2.72	4.85	8.91
Debt / FCF Ratio	1.89	2.01	2.29	3.42	8.48	8.31
Asset Turnover	0.64	0.63	0.61	0.62	0.50	0.38
Inventory Turnover	23.89	23.43	23.35	24.18	26.72	26.24
Quick Ratio	0.69	0.89	1.02	1.49	0.84	0.93
Current Ratio	0.87	1.13	1.17	1.75	1.06	1.13
Return on Equity (ROE)	39.60%	33.30%	29.57%	25.19%	6.49%	-10.91%
Return on Assets (ROA)	9.41%	9.52%	9.08%	7.41%	2.98%	0.06%
Return on Invested Capital (ROIC)	23.52%	23.75%	20.05%	14.59%	5.31%	0.11%
Return on Capital Employed (ROCE)	22.70%	21.30%	19.70%	13.40%	5.80%	0.10%
Earnings Yield	23.14%	27.97%	23.00%	16.31%	5.48%	-25.01%
FCF Yield	32.55%	45.04%	43.68%	28.69%	20.07%	42.95%
Dividend Yield	21.91%	19.78%	20.16%	14.49%	4.59%	-
Payout Ratio	128.11%	75.85%	42.44%	9.28%	-	-
Buyback Yield / Dilution	7.19%	0.01%	-0.06%	-1.64%	1.60%	-0.01%
Total Shareholder Return	29.10%	19.79%	20.10%	12.84%	6.19%	-0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.