World Acceptance Corporation (FRA:WOA)
132.00
-1.00 (-0.75%)
At close: Dec 1, 2025
World Acceptance Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 57.06 | 89.74 | 77.35 | 21.23 | 53.92 | 88.28 | Upgrade |
Depreciation & Amortization | 9.53 | 10.13 | 10.89 | 10.91 | 11.67 | 12.42 | Upgrade |
Other Amortization | 15.48 | 15.38 | 15.9 | 17.18 | 18.01 | 17.76 | Upgrade |
Loss (Gain) From Sale of Assets | -0.43 | -0.06 | -0.06 | 0.01 | 0.46 | 2.83 | Upgrade |
Stock-Based Compensation | 8.49 | -19.69 | -1.68 | 9.05 | 17.58 | 19.28 | Upgrade |
Provision & Write-off of Bad Debts | 177.48 | 169.22 | 156.97 | 259.46 | 186.21 | 86.24 | Upgrade |
Other Operating Activities | 1.14 | -2.85 | 7.71 | -4.82 | -20.02 | 16.02 | Upgrade |
Change in Accounts Payable | -8.26 | -12.1 | 3.11 | -7.48 | 17 | -18.26 | Upgrade |
Change in Income Taxes | -6.81 | 3.31 | -5.62 | -4.85 | -4.19 | 6.61 | Upgrade |
Change in Other Net Operating Assets | 5.08 | 1.07 | 1.22 | -9.15 | -8.19 | -4.23 | Upgrade |
Operating Cash Flow | 258.77 | 254.16 | 265.78 | 291.55 | 272.45 | 226.95 | Upgrade |
Operating Cash Flow Growth | 5.68% | -4.37% | -8.84% | 7.01% | 20.04% | -19.23% | Upgrade |
Capital Expenditures | -3.51 | -3.68 | -5.93 | -5.83 | -6.07 | -11.68 | Upgrade |
Sale of Property, Plant & Equipment | 0.88 | 0.55 | 0.35 | 0.53 | 1.35 | 3.16 | Upgrade |
Cash Acquisitions | -18.89 | -18.95 | -1.98 | -23.13 | -10.86 | -19.77 | Upgrade |
Other Investing Activities | - | - | - | - | - | 2 | Upgrade |
Investing Cash Flow | -208.12 | -152.75 | -135.14 | -180.58 | -451.89 | -82 | Upgrade |
Long-Term Debt Issued | - | 416.6 | 305.7 | 313.86 | 815.32 | 310.98 | Upgrade |
Long-Term Debt Repaid | - | -465.56 | -404.24 | -410.18 | -523.86 | -357.67 | Upgrade |
Net Debt Issued (Repaid) | 75.18 | -48.96 | -98.53 | -96.31 | 291.46 | -46.69 | Upgrade |
Issuance of Common Stock | 3.44 | 2.36 | 2.87 | 0.65 | 12.81 | 12.27 | Upgrade |
Repurchase of Common Stock | -119.82 | -56.87 | -39.03 | -16.86 | -116.21 | -105.63 | Upgrade |
Other Financing Activities | -4.32 | -0.05 | -0.62 | -1.18 | -5.12 | -0.78 | Upgrade |
Financing Cash Flow | -45.51 | -103.52 | -135.32 | -113.7 | 182.93 | -140.83 | Upgrade |
Net Cash Flow | 5.14 | -2.11 | -4.67 | -2.73 | 3.49 | 4.13 | Upgrade |
Free Cash Flow | 255.26 | 250.48 | 259.85 | 285.73 | 266.38 | 215.27 | Upgrade |
Free Cash Flow Growth | 6.35% | -3.61% | -9.06% | 7.26% | 23.74% | -20.18% | Upgrade |
Free Cash Flow Margin | 44.72% | 44.35% | 45.35% | 46.74% | 45.48% | 40.55% | Upgrade |
Free Cash Flow Per Share | 48.10 | 45.48 | 44.33 | 48.44 | 41.86 | 32.26 | Upgrade |
Cash Interest Paid | 46.44 | 44.69 | 48.84 | 51.76 | 21.32 | 24.99 | Upgrade |
Cash Income Tax Paid | 6.43 | 3.65 | 8.95 | 10.78 | 30.94 | 14.86 | Upgrade |
Levered Free Cash Flow | 44.63 | 98.27 | 119.31 | 130.43 | -155.44 | 171.13 | Upgrade |
Unlevered Free Cash Flow | 58.18 | 109.59 | 133.55 | 144.79 | -152.55 | 169.43 | Upgrade |
Change in Working Capital | -9.98 | -7.71 | -1.29 | -21.48 | 4.62 | -15.88 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.